Pricing Log in Create free account

ForgeRock, Inc. (FORG) vs Pagaya Technologies Ltd. (PGY)

ForgeRock, Inc. and Pagaya Technologies Ltd. are both Software Infrastructure companies. ForgeRock, Inc. is the larger, with a market value of $2.0B against $1.5B — 1.3× the size. ForgeRock, Inc. has negative trailing earnings, so its P/E is not meaningful; Pagaya Technologies Ltd. trades at 11.5×. ForgeRock, Inc. grew revenue faster over the last twelve months: 29.4% against 20.6%. Pagaya Technologies Ltd. has the higher net margin (9.11% vs −33.6%) and the higher return on invested capital (741.9% vs −761.8%). Across the 17 metrics below, Pagaya Technologies Ltd. leads on 14 and ForgeRock, Inc. on 3.

Valuation

Metric FORG PGY Software Infrastructure median
P/E n/m 11.49 28.38
P/S 8.47 1.03 2.98
P/B 7.13 2.21 2.93
Price to free cash flow n/m 5.69 16.28
EV/EBITDA n/m 2.66 13.92
EV/Sales 7.31 0.72 2.90
Earnings yield (4.01%) 8.71% 0.14%
Free cash flow yield (1.96%) 17.57% 1.24%

Profitability

Metric FORG PGY Software Infrastructure median
Gross margin 80.91% 43.39% 61.00%
Operating margin (34.48%) 24.86% 0.00%
Net margin (33.58%) 9.11% 0.00%
Free cash flow margin (16.63%) 18.11% 1.67%
Return on equity (27.00%) 22.68% 0.60%
Return on assets (17.76%) 8.19% 0.00%
Return on invested capital (761.80%) 741.93% 0.00%

Growth

Metric FORG PGY Software Infrastructure median
Revenue growth (TTM) 29.41% 20.55% 13.41%
EPS growth (last fiscal year) 31.58% 116.43% 27.10%
Revenue growth, 5-year CAGR — 67.40% 15.57%
Net income growth, 5-year CAGR — 75.33% 0.00%

Health

Metric FORG PGY Software Infrastructure median
Debt to equity 0.14 1.12 0.05
Current ratio 3.61 11.08 1.55
Net debt to EBITDA 6.04 (1.90) 0.08

Dividend

Metric FORG PGY Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric FORG PGY Software Infrastructure median
Market cap 1.95b 1.49b 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack