Pricing Log in Create free account

flyExclusive, Inc. (FLYX) vs Frontier Group Holdings, Inc. (ULCC)

flyExclusive, Inc. and Frontier Group Holdings, Inc. are both Airlines companies. Frontier Group Holdings, Inc. is the larger, with a market value of $1.6B against $104.1M — 15.8× the size. Frontier Group Holdings, Inc. grew revenue faster over the last twelve months: 24.0% against 16.2%. flyExclusive, Inc. has the higher net margin (−7.33% vs −8.93%) and the higher return on invested capital (0.00% vs 0.00%). Across the 16 metrics below, flyExclusive, Inc. leads on 10 and Frontier Group Holdings, Inc. on 6.

Valuation

Metric FLYX ULCC Airlines median
P/E n/m n/m 9.74
P/S 0.13 0.36 0.62
P/B n/m 44.43 2.03
Price to free cash flow 0.91 821.97 18.01
EV/EBITDA n/m n/m 8.55
EV/Sales 0.39 0.26 0.92
Earnings yield (78.22%) (25.09%) 3.19%
Free cash flow yield 110.44% 0.12% 3.20%

Profitability

Metric FLYX ULCC Airlines median
Gross margin 18.08% 23.27% 51.70%
Operating margin (8.79%) (9.50%) 6.13%
Net margin (7.33%) (8.93%) 1.73%
Free cash flow margin 14.88% 0.04% 3.29%
Return on equity 12.58% (175.37%) 14.11%
Return on assets (6.71%) (6.01%) 1.28%
Return on invested capital 0.00% 0.00% 4.91%

Growth

Metric FLYX ULCC Airlines median
Revenue growth (TTM) 16.15% 23.97% 12.32%
EPS growth (last fiscal year) 5.61% (262.16%) 9.88%
Revenue growth, 5-year CAGR — 24.40% 25.83%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric FLYX ULCC Airlines median
Debt to equity (0.53) 15.00 0.76
Current ratio 0.23 0.62 0.62
Net debt to EBITDA (4.50) 0.23 1.42

Dividend

Metric FLYX ULCC Airlines median
Dividend yield — — 1.28%
Payout ratio — — 0.20

Size

Metric FLYX ULCC Airlines median
Market cap 104.12m 1.64b 2.23b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack