Falcon's Beyond Global, Inc. (FBYD) vs Otter Tail Corporation (OTTR)

Falcon's Beyond Global, Inc. and Otter Tail Corporation are both Conglomerates companies. Otter Tail Corporation is the larger, with a market value of $3.7B against $1.1B — 3.5× the size. Falcon's Beyond Global, Inc. has negative trailing earnings, so its P/E is not meaningful; Otter Tail Corporation trades at 18.8×. Falcon's Beyond Global, Inc. grew revenue faster over the last twelve months: 181.4% against 0.27%. Otter Tail Corporation has the higher net margin (14.8% vs −8.60%) and the higher return on invested capital (5.15% vs 0.73%). Across the 18 metrics below, Otter Tail Corporation leads on 14 and Falcon's Beyond Global, Inc. on 4.

Valuation

Metric FBYD OTTR Conglomerates median
P/E n/m 18.77 17.97
P/S 20.18 2.79 0.85
P/B 14.60 1.96 1.50
Price to free cash flow n/m n/m 12.94
EV/EBITDA 417.76 13.11 11.24
EV/Sales 20.80 3.44 1.29
Earnings yield (1.13%) 5.33% 0.33%
Free cash flow yield (4.14%) (1.91%) (0.73%)

Profitability

Metric FBYD OTTR Conglomerates median
Gross margin 64.93% 56.91% 33.55%
Operating margin 2.35% 17.13% 2.86%
Net margin (8.60%) 14.83% 0.49%
Free cash flow margin (83.51%) (5.32%) (0.47%)
Return on equity (12.07%) 10.68% 0.27%
Return on assets (2.43%) 4.84% 0.00%
Return on invested capital 0.73% 5.15% 1.29%

Growth

Metric FBYD OTTR Conglomerates median
Revenue growth (TTM) 181.39% 0.27% 8.17%
EPS growth (last fiscal year) (97.87%) (8.65%) (8.46%)
Revenue growth, 5-year CAGR — 7.94% 6.01%
Net income growth, 5-year CAGR — 23.55% 0.00%

Health

Metric FBYD OTTR Conglomerates median
Debt to equity 0.55 0.67 0.51
Current ratio 0.66 1.71 1.77
Net debt to EBITDA (1.05) 1.43 1.29

Dividend

Metric FBYD OTTR Conglomerates median
Dividend yield — 2.58% 3.05%
Payout ratio — 0.49 0.30

Size

Metric FBYD OTTR Conglomerates median
Market cap 1.07b 3.71b 470.57m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack