EZCORP, Inc. (EZPW) vs Navient Holdings, Inc. (NAVI)

EZCORP, Inc. and Navient Holdings, Inc. are both Credit Services companies. EZCORP, Inc. is the larger, with a market value of $1.8B against $827.2M — 2.1× the size. Navient Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; EZCORP, Inc. trades at 11.2×. EZCORP, Inc. grew revenue faster over the last twelve months: 28.6% against −21.4%. EZCORP, Inc. has the higher net margin (9.99% vs −1.67%) and the higher return on invested capital (13.9% vs −0.11%). Across the 18 metrics below, EZCORP, Inc. leads on 12 and Navient Holdings, Inc. on 6.

Valuation

Metric EZPW NAVI Credit Services median
P/E 11.23 n/m 8.96
P/S 1.13 0.28 1.00
P/B 1.53 0.35 1.23
Price to free cash flow 12.89 2.45 2.55
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 8.90% (5.52%) 7.17%
Free cash flow yield 7.76% 40.78% 11.75%

Profitability

Metric EZPW NAVI Credit Services median
Gross margin 58.55% 20.06% 76.61%
Operating margin 13.90% 0.00% 0.34%
Net margin 9.99% (1.67%) 8.35%
Free cash flow margin 8.73% 11.37% 8.73%
Return on equity 14.67% (2.02%) 9.05%
Return on assets 7.82% (0.10%) 1.94%
Return on invested capital 13.94% (0.11%) 4.56%

Growth

Metric EZPW NAVI Credit Services median
Revenue growth (TTM) 28.61% (21.43%) 4.49%
EPS growth (last fiscal year) 29.09% (168.64%) 21.94%
Revenue growth, 5-year CAGR 9.14% (3.01%) 9.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EZPW NAVI Credit Services median
Debt to equity 0.44 16.73 0.69
Current ratio 4.81 10.53 1.26
Net debt to EBITDA (1.41) 0.00 0.11

Dividend

Metric EZPW NAVI Credit Services median
Dividend yield — 7.22% 1.64%
Payout ratio — — 0.21

Size

Metric EZPW NAVI Credit Services median
Market cap 1.76b 827.17m 759.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack