Exponent, Inc. (EXPO) vs Willdan Group, Inc. (WLDN)

Exponent, Inc. and Willdan Group, Inc. are both Engineering & Construction companies. Exponent, Inc. is the larger, with a market value of $3.4B against $1.1B — 3.2× the size. Willdan Group, Inc. trades at the lower P/E: 16.4× against 32.2×. Willdan Group, Inc. grew revenue faster over the last twelve months: 18.1% against 12.8%. Exponent, Inc. has the higher net margin (17.7% vs 8.80%) and the higher return on invested capital (35.9% vs 8.68%). Across the 22 metrics below, Exponent, Inc. leads on 11 and Willdan Group, Inc. on 11.

Valuation

Metric EXPO WLDN Engineering & Construction median
P/E 32.16 16.35 29.24
P/S 5.53 1.47 1.09
P/B 12.11 3.10 3.39
Price to free cash flow 32.21 17.42 24.81
EV/EBITDA 24.88 14.44 14.38
EV/Sales 5.42 1.50 1.37
Earnings yield 3.11% 6.12% 2.83%
Free cash flow yield 3.10% 5.74% 2.28%

Profitability

Metric EXPO WLDN Engineering & Construction median
Gross margin 89.67% 37.79% 18.76%
Operating margin 20.17% 7.05% 6.26%
Net margin 17.67% 8.80% 2.23%
Free cash flow margin 17.16% 8.41% 1.83%
Return on equity 31.20% 21.19% 7.90%
Return on assets 15.83% 11.67% 0.87%
Return on invested capital 35.92% 8.68% 2.52%

Growth

Metric EXPO WLDN Engineering & Construction median
Revenue growth (TTM) 12.84% 18.09% 16.67%
EPS growth (last fiscal year) (1.90%) 120.89% 13.42%
Revenue growth, 5-year CAGR 7.79% 11.76% 11.76%
Net income growth, 5-year CAGR 5.13% 0.00% 0.00%

Health

Metric EXPO WLDN Engineering & Construction median
Debt to equity 0.00 0.19 0.40
Current ratio 1.98 1.37 1.39
Net debt to EBITDA (1.71) (0.29) 0.38

Dividend

Metric EXPO WLDN Engineering & Construction median
Dividend yield 1.72% — 0.63%
Payout ratio 0.55 — 0.17

Size

Metric EXPO WLDN Engineering & Construction median
Market cap 3.44b 1.09b 1.09b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack