Vertical Aerospace Ltd. (EVTL) vs Lilium N.V. (LILMF)

Vertical Aerospace Ltd. and Lilium N.V. are both Aerospace & Defense companies. Vertical Aerospace Ltd. is the larger, with a market value of $68.7M against $33.0M — 2.1× the size. Across the 9 metrics below, Vertical Aerospace Ltd. leads on 5 and Lilium N.V. on 4.

Valuation

Metric EVTL LILMF Aerospace & Defense median
P/E n/m n/m 31.81
P/S n/m n/m 3.55
P/B n/m n/m 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA 0.06 16.26 18.08
EV/Sales n/m n/m 3.37
Earnings yield (17.44%) 0.00% 1.38%
Free cash flow yield (363.74%) 0.00% 0.21%

Profitability

Metric EVTL LILMF Aerospace & Defense median
Gross margin 0.00% — 25.48%
Operating margin 0.00% — 4.54%
Net margin 0.00% 0.00% 2.22%
Free cash flow margin 0.00% 0.00% 1.43%
Return on equity (19.55%) 0.00% 6.43%
Return on assets 21.87% 0.00% 2.70%
Return on invested capital 0.00% 0.00% 1.56%

Growth

Metric EVTL LILMF Aerospace & Defense median
Revenue growth (TTM) — — 18.43%
EPS growth (last fiscal year) 105.08% 8.33% 24.27%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric EVTL LILMF Aerospace & Defense median
Debt to equity (0.06) 0.00 0.24
Current ratio 0.71 0.50 2.72
Net debt to EBITDA 0.54 0.32 1.12

Dividend

Metric EVTL LILMF Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric EVTL LILMF Aerospace & Defense median
Market cap 68.65m 32.96m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack