HWH International Inc. (ESYN) vs FST Corp. (KBSX)

HWH International Inc. and FST Corp. are both Leisure companies. FST Corp. is the larger, with a market value of $67.2M against $20.6M — 3.3× the size. HWH International Inc. has negative trailing earnings, so its P/E is not meaningful; FST Corp. trades at 14.4×. FST Corp. has the higher net margin (9.63% vs −657.5%) and the higher return on invested capital (2.71% vs −152.4%). Across the 16 metrics below, FST Corp. leads on 12 and HWH International Inc. on 4.

Valuation

Metric ESYN KBSX Leisure median
P/E n/m 14.38 17.42
P/S 49.52 1.42 1.02
P/B 6.90 4.72 2.13
Price to free cash flow n/m n/m 11.49
EV/EBITDA n/m 59.37 9.97
EV/Sales 47.11 1.83 2.00
Earnings yield (14.84%) 6.95% 2.85%
Free cash flow yield (4.95%) (0.12%) 3.64%

Profitability

Metric ESYN KBSX Leisure median
Gross margin 86.15% 45.28% 48.02%
Operating margin (737.58%) 3.08% 3.08%
Net margin (657.54%) 9.63% 2.58%
Free cash flow margin (245.07%) (0.17%) 2.13%
Return on equity (83.77%) 35.29% 0.00%
Return on assets (33.92%) 8.10% 0.05%
Return on invested capital (152.42%) 2.71% 3.95%

Growth

Metric ESYN KBSX Leisure median
Revenue growth (TTM) (68.52%) — 3.28%
EPS growth (last fiscal year) 44.44% 60.56% —
Revenue growth, 5-year CAGR — — 4.22%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric ESYN KBSX Leisure median
Debt to equity 0.00 1.91 0.02
Current ratio 1.82 0.94 1.76
Net debt to EBITDA 0.60 10.17 1.85

Dividend

Metric ESYN KBSX Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 0.00 0.00

Size

Metric ESYN KBSX Leisure median
Market cap 20.55m 67.15m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack