Pricing Log in Create free account

Establishment Labs Holdings Inc. (ESTA) vs Neogen Corporation (NEOG)

Establishment Labs Holdings Inc. and Neogen Corporation are both Medical Devices companies. Neogen Corporation is the larger, with a market value of $2.6B against $1.9B — 1.3× the size. Establishment Labs Holdings Inc. grew revenue faster over the last twelve months: 38.6% against −0.33%. Neogen Corporation has the higher net margin (−6.35% vs −15.8%) and the higher return on invested capital (−0.17% vs −5.53%). Across the 18 metrics below, Neogen Corporation leads on 13 and Establishment Labs Holdings Inc. on 5.

Valuation

Metric ESTA NEOG Medical Devices median
P/E n/m n/m 25.58
P/S 7.87 2.88 2.54
P/B 89.57 1.22 2.48
Price to free cash flow n/m 50.96 28.81
EV/EBITDA n/m 27.16 11.51
EV/Sales 8.73 3.58 2.72
Earnings yield (2.04%) (2.14%) (12.82%)
Free cash flow yield (2.15%) 1.96% (8.18%)

Profitability

Metric ESTA NEOG Medical Devices median
Gross margin 70.49% 47.40% 57.76%
Operating margin (7.63%) (0.83%) (15.07%)
Net margin (15.82%) (6.35%) (14.45%)
Free cash flow margin (16.90%) 5.64% (3.88%)
Return on equity (175.30%) (2.67%) (10.35%)
Return on assets (11.41%) (1.68%) (17.26%)
Return on invested capital (5.53%) (0.17%) (5.27%)

Growth

Metric ESTA NEOG Medical Devices median
Revenue growth (TTM) 38.55% (0.33%) 10.41%
EPS growth (last fiscal year) 42.67% 99.20% 28.17%
Revenue growth, 5-year CAGR 20.04% 13.19% 15.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ESTA NEOG Medical Devices median
Debt to equity 12.11 0.37 0.04
Current ratio 3.84 3.90 2.74
Net debt to EBITDA (6.03) 5.95 0.54

Dividend

Metric ESTA NEOG Medical Devices median
Dividend yield — — 1.02%
Payout ratio — — 0.37

Size

Metric ESTA NEOG Medical Devices median
Market cap 1.92b 2.55b 239.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack