Escalade, Incorporated (ESCA) vs Aureus Greenway Holdings Inc. (PUSA)

Escalade, Incorporated and Aureus Greenway Holdings Inc. are both Leisure companies. Escalade, Incorporated is the larger, with a market value of $265.8M against $104.4M — 2.5× the size. Aureus Greenway Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Escalade, Incorporated trades at 11.7×. Aureus Greenway Holdings Inc. grew revenue faster over the last twelve months: 6.11% against 0.97%. Escalade, Incorporated has the higher net margin (9.46% vs −154.2%) and the higher return on invested capital (10.4% vs −105.2%). Across the 17 metrics below, Escalade, Incorporated leads on 13 and Aureus Greenway Holdings Inc. on 4.

Valuation

Metric ESCA PUSA Leisure median
P/E 11.69 n/m 17.42
P/S 1.10 57.75 1.02
P/B 1.47 3.98 2.13
Price to free cash flow 10.38 n/m 11.49
EV/EBITDA 7.90 n/m 9.97
EV/Sales 1.14 44.50 2.00
Earnings yield 8.56% (7.82%) 2.85%
Free cash flow yield 9.63% (1.28%) 3.64%

Profitability

Metric ESCA PUSA Leisure median
Gross margin 28.17% 43.92% 48.02%
Operating margin 12.39% (204.10%) 3.08%
Net margin 9.46% (154.22%) 2.58%
Free cash flow margin 10.63% (73.96%) 2.13%
Return on equity 13.15% (17.20%) 0.00%
Return on assets 10.19% (16.31%) 0.05%
Return on invested capital 10.43% (105.22%) 3.95%

Growth

Metric ESCA PUSA Leisure median
Revenue growth (TTM) 0.97% 6.11% 3.28%
EPS growth (last fiscal year) 6.45% (1,250.00%) —
Revenue growth, 5-year CAGR (2.58%) — 4.22%
Net income growth, 5-year CAGR (11.98%) — 0.00%

Health

Metric ESCA PUSA Leisure median
Debt to equity 0.08 0.00 0.02
Current ratio 3.21 52.40 1.76
Net debt to EBITDA 0.28 6.85 1.85

Dividend

Metric ESCA PUSA Leisure median
Dividend yield 3.64% — 2.86%
Payout ratio 1.00 — 0.00

Size

Metric ESCA PUSA Leisure median
Market cap 265.82m 104.41m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack