Pricing Log in Create free account

Epsilon Energy Ltd. (EPSN) vs Pedevco Corp. (PED)

Epsilon Energy Ltd. and Pedevco Corp. are both Oil & Gas E&P companies. Pedevco Corp. is the larger, with a market value of $192.2M against $158.1M — 1.2× the size. Pedevco Corp. grew revenue faster over the last twelve months: 229.4% against 53.7%. Epsilon Energy Ltd. has the higher net margin (−5.18% vs −14.6%) and the lower return on invested capital (0.26% vs 3.73%). Across the 19 metrics below, Pedevco Corp. leads on 13 and Epsilon Energy Ltd. on 6.

Valuation

Metric EPSN PED Oil & Gas E&P median
P/E n/m n/m 9.67
P/S 2.36 1.66 1.76
P/B 1.23 0.97 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA 15.58 5.27 4.59
EV/Sales 2.79 2.29 2.27
Earnings yield (3.80%) (26.70%) 7.55%
Free cash flow yield (19.39%) (2.36%) 3.98%

Profitability

Metric EPSN PED Oil & Gas E&P median
Gross margin 96.60% 100.00% 79.54%
Operating margin 0.99% 14.01% 24.01%
Net margin (5.18%) (14.61%) 14.11%
Free cash flow margin (45.69%) 26.74% 7.72%
Return on equity (3.05%) (10.60%) 8.99%
Return on assets (1.95%) (6.85%) 4.63%
Return on invested capital 0.26% 3.73% 6.33%

Growth

Metric EPSN PED Oil & Gas E&P median
Revenue growth (TTM) 53.71% 229.37% 13.60%
EPS growth (last fiscal year) (377.78%) (181.67%) (10.17%)
Revenue growth, 5-year CAGR 16.13% 41.52% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EPSN PED Oil & Gas E&P median
Debt to equity 0.31 0.42 0.29
Current ratio 0.96 0.78 0.92
Net debt to EBITDA 24.47 7.91 0.93

Dividend

Metric EPSN PED Oil & Gas E&P median
Dividend yield 4.74% — 3.76%
Payout ratio — — 0.33

Size

Metric EPSN PED Oil & Gas E&P median
Market cap 158.08m 192.20m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack