Epsilon Energy Ltd. (EPSN) vs Pedevco Corp. (PED)

Epsilon Energy Ltd. and Pedevco Corp. are both Oil & Gas E&P companies. Epsilon Energy Ltd. and Pedevco Corp. are of similar size ($179.2M and $178.1M). Pedevco Corp. grew revenue faster over the last twelve months: 229.4% against 53.7%. Epsilon Energy Ltd. has the higher net margin (−5.18% vs −14.6%) and the lower return on invested capital (0.26% vs 3.73%). Across the 19 metrics below, Pedevco Corp. leads on 13 and Epsilon Energy Ltd. on 6.

Valuation

Metric EPSN PED Oil & Gas E&P median
P/E n/m n/m 11.01
P/S 2.67 1.56 1.98
P/B 1.39 0.91 1.30
Price to free cash flow n/m n/m 10.68
EV/EBITDA 17.33 5.05 5.09
EV/Sales 3.10 2.19 2.63
Earnings yield (3.35%) (28.34%) 5.78%
Free cash flow yield (17.12%) (2.50%) 4.91%

Profitability

Metric EPSN PED Oil & Gas E&P median
Gross margin 96.60% 100.00% 80.41%
Operating margin 0.99% 14.01% 21.39%
Net margin (5.18%) (14.61%) 14.17%
Free cash flow margin (45.69%) 26.74% 8.18%
Return on equity (3.05%) (10.60%) 10.05%
Return on assets (1.95%) (6.85%) 5.81%
Return on invested capital 0.26% 3.73% 6.32%

Growth

Metric EPSN PED Oil & Gas E&P median
Revenue growth (TTM) 53.71% 229.37% 9.94%
EPS growth (last fiscal year) (333.33%) (181.67%) (10.50%)
Revenue growth, 5-year CAGR 16.13% 41.52% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EPSN PED Oil & Gas E&P median
Debt to equity 0.31 0.42 0.28
Current ratio 0.96 0.78 0.96
Net debt to EBITDA 24.47 7.91 0.89

Dividend

Metric EPSN PED Oil & Gas E&P median
Dividend yield 4.19% — 3.29%
Payout ratio — — 0.35

Size

Metric EPSN PED Oil & Gas E&P median
Market cap 178.07m 179.18m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack