Evolus, Inc. (EOLS) vs Tilray Brands, Inc. (TLRY)

Evolus, Inc. and Tilray Brands, Inc. are both Drug Manufacturers Specialty & Generic companies. Evolus, Inc. and Tilray Brands, Inc. are of similar size ($500.0M and $474.4M). Tilray Brands, Inc. grew revenue faster over the last twelve months: 15.9% against 13.9%. Evolus, Inc. has the higher net margin (−10.9% vs −17.1%) and the lower return on invested capital (−14.5% vs −3.21%). Across the 17 metrics below, Evolus, Inc. leads on 10 and Tilray Brands, Inc. on 7.

Valuation

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
P/E n/m n/m 19.25
P/S 1.48 0.42 2.11
P/B n/m 0.25 1.78
Price to free cash flow n/m n/m 16.14
EV/EBITDA n/m n/m 12.58
EV/Sales 2.07 0.56 2.73
Earnings yield (7.32%) (45.40%) (4.38%)
Free cash flow yield (4.68%) (43.04%) 0.00%

Profitability

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Gross margin 66.74% 29.12% 53.94%
Operating margin (5.90%) (9.26%) 0.00%
Net margin (10.85%) (17.05%) 0.00%
Free cash flow margin (6.92%) (18.11%) 0.00%
Return on equity 138.57% (10.50%) (0.40%)
Return on assets (14.40%) (7.45%) (3.32%)
Return on invested capital (14.47%) (3.21%) 0.00%

Growth

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.87% 15.93% 10.01%
EPS growth (last fiscal year) 1.23% 95.57% 49.06%
Revenue growth, 5-year CAGR 39.36% 7.82% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Debt to equity (5.07) 0.22 0.05
Current ratio 1.70 1.88 2.31
Net debt to EBITDA (4.08) 11.34 0.97

Dividend

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.57%
Payout ratio — — 0.27

Size

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Market cap 500.00m 474.40m 276.90m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack