Evolus, Inc. (EOLS) vs Tilray Brands, Inc. (TLRY)

Evolus, Inc. and Tilray Brands, Inc. are both Drug Manufacturers Specialty & Generic companies. Evolus, Inc. and Tilray Brands, Inc. are of similar size ($448.8M and $415.3M). Tilray Brands, Inc. grew revenue faster over the last twelve months: 15.9% against 13.9%. Evolus, Inc. has the higher net margin (−9.56% vs −17.1%) and the lower return on invested capital (−12.6% vs −3.21%). Across the 17 metrics below, Evolus, Inc. leads on 10 and Tilray Brands, Inc. on 7.

Valuation

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
P/E n/m n/m 20.55
P/S 1.39 0.39 2.08
P/B n/m 0.23 1.79
Price to free cash flow n/m n/m 16.29
EV/EBITDA n/m n/m 12.22
EV/Sales 1.98 0.52 2.87
Earnings yield (6.85%) (49.82%) (15.94%)
Free cash flow yield (1.94%) (49.10%) 0.00%

Profitability

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Gross margin 66.38% 29.12% 53.51%
Operating margin (4.79%) (9.26%) 0.00%
Net margin (9.56%) (17.05%) (2.45%)
Free cash flow margin (2.71%) (19.10%) 0.00%
Return on equity 93.47% (10.50%) (0.80%)
Return on assets (12.38%) (7.45%) (1.67%)
Return on invested capital (12.60%) (3.21%) 0.00%

Growth

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 13.87% 15.93% 5.22%
EPS growth (last fiscal year) 1.23% 95.57% 42.91%
Revenue growth, 5-year CAGR 39.36% 7.82% 7.24%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Debt to equity (4.15) 0.22 0.04
Current ratio 1.42 1.88 2.41
Net debt to EBITDA (4.08) 11.34 1.01

Dividend

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.45%
Payout ratio — — 0.27

Size

Metric EOLS TLRY Drug Manufacturers Specialty & Generic median
Market cap 448.82m 415.28m 315.39m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack