Vaalco Energy Inc (EGY) vs PrimeEnergy Corporation (PNRG)

Vaalco Energy Inc and PrimeEnergy Corporation are both Oil & Gas E&P companies. Vaalco Energy Inc is the larger, with a market value of $565.9M against $286.2M — 2.0× the size. Vaalco Energy Inc has negative trailing earnings, so its P/E is not meaningful; PrimeEnergy Corporation trades at 12.1×. PrimeEnergy Corporation grew revenue faster over the last twelve months: −19.4% against −25.5%. PrimeEnergy Corporation has the higher net margin (13.9% vs −31.1%) and the higher return on invested capital (9.18% vs −3.95%). Across the 19 metrics below, PrimeEnergy Corporation leads on 16 and Vaalco Energy Inc on 3.

Valuation

Metric EGY PNRG Oil & Gas E&P median
P/E n/m 12.14 9.67
P/S 1.62 1.66 1.76
P/B 1.49 1.36 1.19
Price to free cash flow n/m 5.96 8.37
EV/EBITDA 11.34 2.93 4.59
EV/Sales 2.20 1.58 2.27
Earnings yield (19.59%) 8.23% 7.55%
Free cash flow yield (23.69%) 16.79% 3.98%

Profitability

Metric EGY PNRG Oil & Gas E&P median
Gross margin 100.00% 68.29% 79.54%
Operating margin (10.44%) 15.75% 24.01%
Net margin (31.11%) 13.87% 14.11%
Free cash flow margin (38.30%) 27.95% 7.72%
Return on equity (24.40%) 11.72% 8.99%
Return on assets (11.26%) 7.54% 4.63%
Return on invested capital (3.95%) 9.18% 6.33%

Growth

Metric EGY PNRG Oil & Gas E&P median
Revenue growth (TTM) (25.46%) (19.43%) 13.60%
EPS growth (last fiscal year) (171.43%) (50.52%) (10.17%)
Revenue growth, 5-year CAGR 39.84% 26.47% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EGY PNRG Oil & Gas E&P median
Debt to equity 0.60 0.01 0.29
Current ratio 0.44 1.49 0.92
Net debt to EBITDA 0.65 (0.07) 0.93

Dividend

Metric EGY PNRG Oil & Gas E&P median
Dividend yield 4.62% — 3.76%
Payout ratio — — 0.33

Size

Metric EGY PNRG Oil & Gas E&P median
Market cap 565.94m 286.20m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack