Daxor Corporation (DXR) vs Nephros Inc. (NEPH)

Daxor Corporation and Nephros Inc. are both Medical Instruments & Supplies companies. Daxor Corporation is the larger, with a market value of $66.5M against $45.0M — 1.5× the size. Daxor Corporation trades at the lower P/E: 5.1× against 27.2×. Nephros Inc. grew revenue faster over the last twelve months: 24.2% against −52.1%. Nephros Inc. has the higher net margin (8.38% vs −251.9%) and the higher return on invested capital (14.1% vs 0.00%). Across the 17 metrics below, Nephros Inc. leads on 10 and Daxor Corporation on 7.

Valuation

Metric DXR NEPH Medical Instruments & Supplies median
P/E 5.12 27.15 34.17
P/S n/m 2.22 2.83
P/B 1.62 3.84 2.82
Price to free cash flow n/m n/m 25.69
EV/EBITDA n/m 23.83 16.08
EV/Sales (15.67) 2.03 3.06
Earnings yield 19.53% 3.68% (1.84%)
Free cash flow yield (15.30%) (1.71%) 0.17%

Profitability

Metric DXR NEPH Medical Instruments & Supplies median
Gross margin 0.00% 61.26% 54.62%
Operating margin 0.00% 7.92% 1.64%
Net margin (251.91%) 8.38% 0.00%
Free cash flow margin 224.51% (3.19%) 1.61%
Return on equity 37.62% 16.10% 0.00%
Return on assets 35.90% 12.39% 0.00%
Return on invested capital 0.00% 14.11% 0.00%

Growth

Metric DXR NEPH Medical Instruments & Supplies median
Revenue growth (TTM) (52.06%) 24.20% 9.20%
EPS growth (last fiscal year) 7.63% 1,471.43% —
Revenue growth, 5-year CAGR 0.00% 17.02% 9.48%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DXR NEPH Medical Instruments & Supplies median
Debt to equity 0.00 0.00 0.08
Current ratio 1.66 4.07 2.49
Net debt to EBITDA 0.00 (4.20) 0.83

Dividend

Metric DXR NEPH Medical Instruments & Supplies median
Dividend yield — — 0.99%
Payout ratio 0.00 0.00 0.00

Size

Metric DXR NEPH Medical Instruments & Supplies median
Market cap 66.52m 44.96m 938.39m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack