DUKE Robotics Corp. (DUKR) vs Lilium N.V. (LILMF)

DUKE Robotics Corp. and Lilium N.V. are both Aerospace & Defense companies. Lilium N.V. is the larger, with a market value of $33.0M against $14.7M — 2.2× the size. Lilium N.V. has the higher net margin (0.00% vs −444.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 10 metrics below, Lilium N.V. leads on 8 and DUKE Robotics Corp. on 2.

Valuation

Metric DUKR LILMF Aerospace & Defense median
P/E n/m n/m 31.81
P/S 23.92 n/m 3.55
P/B 1.89 n/m 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA n/m 16.26 18.08
EV/Sales 13.10 n/m 3.37
Earnings yield (22.15%) 0.00% 1.38%
Free cash flow yield (13.68%) 0.00% 0.21%

Profitability

Metric DUKR LILMF Aerospace & Defense median
Gross margin 23.57% — 25.48%
Operating margin (400.95%) — 4.54%
Net margin (444.87%) 0.00% 2.22%
Free cash flow margin (288.21%) 0.00% 1.43%
Return on equity (66.63%) 0.00% 6.43%
Return on assets (54.10%) 0.00% 2.70%
Return on invested capital 0.00% 0.00% 1.56%

Growth

Metric DUKR LILMF Aerospace & Defense median
Revenue growth (TTM) — — 18.43%
EPS growth (last fiscal year) (14.00%) 8.33% 24.27%
Revenue growth, 5-year CAGR — — 9.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DUKR LILMF Aerospace & Defense median
Debt to equity 0.05 0.00 0.24
Current ratio 14.47 0.50 2.72
Net debt to EBITDA 0.20 0.32 1.12

Dividend

Metric DUKR LILMF Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric DUKR LILMF Aerospace & Defense median
Market cap 14.70m 32.96m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack