Duke Energy Corporation (DUK) vs Exelon Corporation (EXC)

Duke Energy Corporation and Exelon Corporation are both Utilities Regulated Electric companies. Duke Energy Corporation is the larger, with a market value of $92.7B against $43.9B — 2.1× the size. Exelon Corporation trades at the lower P/E: 15.9× against 18.2×. Exelon Corporation grew revenue faster over the last twelve months: 6.57% against 6.33%. Duke Energy Corporation has the higher net margin (15.6% vs 11.0%) and the lower return on invested capital (3.97% vs 4.18%). Both pay a dividend; Exelon Corporation yields more (3.82% vs 3.52%). Across the 22 metrics below, Exelon Corporation leads on 15 and Duke Energy Corporation on 7.

Valuation

Metric DUK EXC Utilities Regulated Electric median
P/E 18.24 15.93 19.47
P/S 2.85 1.76 2.78
P/B 1.69 1.50 1.77
Price to free cash flow n/m n/m 38.27
EV/EBITDA 10.77 10.37 12.25
EV/Sales 5.50 3.70 4.74
Earnings yield 5.48% 6.28% 5.02%
Free cash flow yield (4.52%) (4.29%) (5.09%)

Profitability

Metric DUK EXC Utilities Regulated Electric median
Gross margin 71.37% 63.53% 66.28%
Operating margin 27.75% 20.80% 21.79%
Net margin 15.61% 10.99% 12.94%
Free cash flow margin (12.85%) (7.56%) (11.51%)
Return on equity 9.70% 9.71% 9.75%
Return on assets 2.66% 2.40% 2.75%
Return on invested capital 3.97% 4.18% 3.87%

Growth

Metric DUK EXC Utilities Regulated Electric median
Revenue growth (TTM) 6.33% 6.57% 7.43%
EPS growth (last fiscal year) 10.51% 11.43% 7.45%
Revenue growth, 5-year CAGR 6.65% 7.80% 6.75%
Net income growth, 5-year CAGR 31.07% 7.11% 6.44%

Health

Metric DUK EXC Utilities Regulated Electric median
Debt to equity 1.56 1.73 1.53
Current ratio 0.66 1.09 0.81
Net debt to EBITDA 5.33 5.50 5.25

Dividend

Metric DUK EXC Utilities Regulated Electric median
Dividend yield 3.52% 3.82% 3.29%
Payout ratio 0.64 0.61 0.66

Size

Metric DUK EXC Utilities Regulated Electric median
Market cap 92.69b 43.85b 23.14b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack