Drilling Tools International Corp. (DTI) vs Ranger Energy Services, Inc. (RNGR)

Drilling Tools International Corp. and Ranger Energy Services, Inc. are both Oil & Gas Equipment & Services companies. Ranger Energy Services, Inc. is the larger, with a market value of $337.9M against $58.9M — 5.7× the size. Drilling Tools International Corp. has negative trailing earnings, so its P/E is not meaningful; Ranger Energy Services, Inc. trades at 23.6×. Ranger Energy Services, Inc. grew revenue faster over the last twelve months: 6.08% against −5.48%. Ranger Energy Services, Inc. has the higher net margin (2.36% vs −1.96%) and the higher return on invested capital (4.54% vs 1.42%). Across the 19 metrics below, Ranger Energy Services, Inc. leads on 12 and Drilling Tools International Corp. on 7.

Valuation

Metric DTI RNGR Oil & Gas Equipment & Services median
P/E n/m 23.63 22.50
P/S 0.43 0.57 1.17
P/B 0.55 1.15 1.82
Price to free cash flow 13.08 13.72 13.72
EV/EBITDA 3.70 4.68 8.68
EV/Sales 0.77 0.61 1.34
Earnings yield (4.84%) 4.23% 3.94%
Free cash flow yield 7.64% 7.29% 5.66%

Profitability

Metric DTI RNGR Oil & Gas Equipment & Services median
Gross margin 72.51% 17.67% 23.26%
Operating margin 2.53% 3.74% 9.34%
Net margin (1.96%) 2.36% 4.69%
Free cash flow margin 3.27% 4.17% 5.35%
Return on equity (2.49%) 4.93% 4.92%
Return on assets (1.31%) 3.37% 2.37%
Return on invested capital 1.42% 4.54% 4.32%

Growth

Metric DTI RNGR Oil & Gas Equipment & Services median
Revenue growth (TTM) (5.48%) 6.08% 6.08%
EPS growth (last fiscal year) (222.22%) (33.33%) (13.00%)
Revenue growth, 5-year CAGR — 23.83% 14.44%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric DTI RNGR Oil & Gas Equipment & Services median
Debt to equity 0.45 0.05 0.46
Current ratio 2.18 1.73 2.07
Net debt to EBITDA 1.10 (0.11) 0.75

Dividend

Metric DTI RNGR Oil & Gas Equipment & Services median
Dividend yield — 1.64% 1.51%
Payout ratio — 0.40 0.38

Size

Metric DTI RNGR Oil & Gas Equipment & Services median
Market cap 58.92m 337.93m 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack