Sphere 3D Corp. (DRK) vs Grande Group Limited (GRAN)

Sphere 3D Corp. and Grande Group Limited are both Capital Markets companies. Sphere 3D Corp. is the larger, with a market value of $32.2M against $26.9M — 1.2× the size. Across the 9 metrics below, Grande Group Limited leads on 6 and Sphere 3D Corp. on 3.

Valuation

Metric DRK GRAN Capital Markets median
P/E n/m — 15.78
P/S 1.63 — 2.32
P/B 1.12 n/m 1.89
Price to free cash flow n/m n/m 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales 1.32 n/m 2.28
Earnings yield (280.51%) — (3.77%)
Free cash flow yield (141.42%) 0.00% (1.49%)

Profitability

Metric DRK GRAN Capital Markets median
Gross margin 18.17% — 62.80%
Operating margin (330.82%) — 0.00%
Net margin (332.50%) — (0.55%)
Free cash flow margin (156.61%) 0.00% 0.00%
Return on equity (137.72%) 0.00% 0.00%
Return on assets (108.96%) 0.00% 0.00%
Return on invested capital (156.52%) 0.00% 0.00%

Growth

Metric DRK GRAN Capital Markets median
Revenue growth (TTM) (10.31%) — 21.02%
EPS growth (last fiscal year) (53.54%) (227.27%) —
Revenue growth, 5-year CAGR 18.19% — 18.16%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DRK GRAN Capital Markets median
Debt to equity 0.00 0.03 0.08
Current ratio 1.03 0.54 1.51
Net debt to EBITDA 0.46 0.42 (0.24)

Dividend

Metric DRK GRAN Capital Markets median
Dividend yield — — 2.20%
Payout ratio 0.00 — 0.00

Size

Metric DRK GRAN Capital Markets median
Market cap 32.24m 26.90m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack