Delek Logistics Partners, L.P. (DKL) vs PBF Energy Inc. (PBF)

Delek Logistics Partners, L.P. and PBF Energy Inc. are both Oil & Gas Refining & Marketing companies. PBF Energy Inc. is the larger, with a market value of $9.3B against $3.2B — 2.9× the size. PBF Energy Inc. trades at the lower P/E: 3.3× against 19.2×. PBF Energy Inc. grew revenue faster over the last twelve months: 31.5% against 30.3%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 6.98%) and the lower return on invested capital (4.97% vs 30.9%). Both pay a dividend; Delek Logistics Partners, L.P. yields more (10.3% vs 1.46%). Across the 22 metrics below, PBF Energy Inc. leads on 15 and Delek Logistics Partners, L.P. on 7.

Valuation

Metric DKL PBF Oil & Gas Refining & Marketing median
P/E 19.19 3.29 11.95
P/S 2.44 0.23 0.36
P/B n/m 1.12 1.67
Price to free cash flow 24.81 3.45 8.06
EV/EBITDA 16.29 1.94 6.84
EV/Sales 4.45 0.22 0.55
Earnings yield 5.21% 30.36% 6.59%
Free cash flow yield 4.03% 29.01% 11.61%

Profitability

Metric DKL PBF Oil & Gas Refining & Marketing median
Gross margin 17.58% 15.91% 14.49%
Operating margin 15.32% 9.78% 7.14%
Net margin 12.85% 6.98% 2.29%
Free cash flow margin 9.84% 6.76% 4.55%
Return on equity (826.14%) 40.28% 14.90%
Return on assets 5.48% 17.92% 5.52%
Return on invested capital 4.97% 30.87% 13.76%

Growth

Metric DKL PBF Oil & Gas Refining & Marketing median
Revenue growth (TTM) 30.33% 31.51% 19.06%
EPS growth (last fiscal year) 10.37% 69.78% 37.92%
Revenue growth, 5-year CAGR 12.46% 14.18% 13.17%
Net income growth, 5-year CAGR 4.66% 0.00% 0.00%

Health

Metric DKL PBF Oil & Gas Refining & Marketing median
Debt to equity (34.54) 0.26 0.48
Current ratio 0.96 1.59 1.32
Net debt to EBITDA 7.63 2.71 2.07

Dividend

Metric DKL PBF Oil & Gas Refining & Marketing median
Dividend yield 10.26% 1.46% 2.31%
Payout ratio 1.97 0.05 0.35

Size

Metric DKL PBF Oil & Gas Refining & Marketing median
Market cap 3.24b 9.25b 4.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack