Pricing Log in Create free account

The Walt Disney Company (DIS) vs Liberty Media Corporation - Liberty Formula One Series A (FWONA)

The Walt Disney Company and Liberty Media Corporation - Liberty Formula One Series A are both Entertainment companies. The Walt Disney Company is the larger, with a market value of $191.1B against $22.7B — 8.4× the size. The Walt Disney Company trades at the lower P/E: 22.7× against 80.0×. Liberty Media Corporation - Liberty Formula One Series A has the higher net margin (18.2% vs 8.70%) and the lower return on invested capital (0.00% vs 5.35%). Across the 19 metrics below, The Walt Disney Company leads on 14 and Liberty Media Corporation - Liberty Formula One Series A on 5.

Valuation

Metric DIS FWONA Entertainment median
P/E 22.67 79.98 24.45
P/S 1.94 7.09 1.32
P/B 1.64 2.86 1.68
Price to free cash flow 23.10 28.96 15.62
EV/EBITDA 11.37 37.21 9.61
EV/Sales 2.35 7.59 1.75
Earnings yield 4.41% 1.25% (0.66%)
Free cash flow yield 4.33% 3.45% 3.50%

Profitability

Metric DIS FWONA Entertainment median
Gross margin 37.60% 19.48% 44.92%
Operating margin 13.66% 0.00% 2.34%
Net margin 8.70% 18.17% 0.00%
Free cash flow margin 8.39% 24.47% 1.50%
Return on equity 7.46% 7.74% 0.00%
Return on assets 4.29% 0.00% 0.00%
Return on invested capital 5.35% 0.00% 0.00%

Growth

Metric DIS FWONA Entertainment median
Revenue growth (TTM) 4.58% — 5.25%
EPS growth (last fiscal year) 151.84% 1,769.23% 4.17%
Revenue growth, 5-year CAGR 7.63% — 9.28%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DIS FWONA Entertainment median
Debt to equity 0.39 0.46 0.46
Current ratio 0.71 1.67 0.87
Net debt to EBITDA 1.89 2.27 0.61

Dividend

Metric DIS FWONA Entertainment median
Dividend yield 1.36% — 1.18%
Payout ratio 0.31 — 0.21

Size

Metric DIS FWONA Entertainment median
Market cap 191.11b 22.66b 1.15b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack