Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

The Walt Disney Company (DIS) vs TKO Group Holdings, Inc. (TKO)

The Walt Disney Company and TKO Group Holdings, Inc. are both Entertainment companies. The Walt Disney Company is the larger, with a market value of $182.1B against $35.0B — 5.2× the size. The Walt Disney Company trades at the lower P/E: 21.8× against 61.1×. TKO Group Holdings, Inc. grew revenue faster over the last twelve months: 5.07% against 4.58%. The Walt Disney Company has the higher net margin (8.70% vs 4.33%) and the higher return on invested capital (5.35% vs 5.35%). Both pay a dividend; The Walt Disney Company yields more (0.54% vs 0.28%). Across the 22 metrics below, The Walt Disney Company leads on 11 and TKO Group Holdings, Inc. on 11.

Valuation

Metric DIS TKO Entertainment median
P/E 21.84 61.09 22.03
P/S 1.87 2.58 1.47
P/B 1.58 1.64 2.00
Price to free cash flow 22.25 8.17 16.60
EV/EBITDA 11.02 10.90 9.65
EV/Sales 2.28 3.20 1.76
Earnings yield 4.58% 1.64% (0.67%)
Free cash flow yield 4.50% 12.24% 3.26%

Profitability

Metric DIS TKO Entertainment median
Gross margin 37.60% 59.46% 45.02%
Operating margin 13.66% 18.82% 2.30%
Net margin 8.70% 4.33% 0.00%
Free cash flow margin 8.39% 31.55% 1.56%
Return on equity 7.46% 2.46% 0.00%
Return on assets 4.29% 1.45% 0.00%
Return on invested capital 5.35% 5.35% 0.00%

Growth

Metric DIS TKO Entertainment median
Revenue growth (TTM) 4.58% 5.07% 5.07%
EPS growth (last fiscal year) 151.84% 11,200.00% —
Revenue growth, 5-year CAGR 7.63% 37.19% 10.25%
Net income growth, 5-year CAGR 0.00% 8.20% 0.00%

Health

Metric DIS TKO Entertainment median
Debt to equity 0.39 0.58 0.46
Current ratio 0.71 1.28 0.86
Net debt to EBITDA 1.89 2.07 0.72

Dividend

Metric DIS TKO Entertainment median
Dividend yield 0.54% 0.28% 1.16%
Payout ratio 0.00 0.23 0.00

Size

Metric DIS TKO Entertainment median
Market cap 182.11b 35.03b 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack