Pricing Log in Create free account

Youdao, Inc. Unsponsored ADR (DAO) vs Franklin Covey Company (FC)

Youdao, Inc. Unsponsored ADR and Franklin Covey Company are both Education & Training Services companies. Youdao, Inc. Unsponsored ADR is the larger, with a market value of $604.4M against $205.1M — 2.9× the size. Youdao, Inc. Unsponsored ADR trades at the lower P/E: 90.8× against 99.7×. Youdao, Inc. Unsponsored ADR grew revenue faster over the last twelve months: 13.8% against −6.14%. Youdao, Inc. Unsponsored ADR has the higher net margin (2.70% vs 0.83%) and the lower return on invested capital (0.00% vs 13.0%). Across the 19 metrics below, Franklin Covey Company leads on 10 and Youdao, Inc. Unsponsored ADR on 9.

Valuation

Metric DAO FC Education & Training Services median
P/E 90.80 99.72 13.22
P/S 2.45 0.77 0.99
P/B n/m 4.71 1.62
Price to free cash flow n/m 18.81 10.06
EV/EBITDA 59.98 9.58 8.56
EV/Sales 2.59 0.73 0.78
Earnings yield 1.10% 1.00% 3.17%
Free cash flow yield (3.13%) 5.32% 2.81%

Profitability

Metric DAO FC Education & Training Services median
Gross margin 45.18% 75.18% 54.64%
Operating margin 4.33% 2.45% 0.00%
Net margin 2.70% 0.83% 2.98%
Free cash flow margin 0.00% 4.09% 0.00%
Return on equity 0.00% 4.03% 0.00%
Return on assets 8.70% 1.05% 0.00%
Return on invested capital 0.00% 12.98% 0.00%

Growth

Metric DAO FC Education & Training Services median
Revenue growth (TTM) 13.83% (6.14%) 6.97%
EPS growth (last fiscal year) 30.00% (86.21%) 15.68%
Revenue growth, 5-year CAGR 11.72% 6.12% 4.27%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DAO FC Education & Training Services median
Debt to equity (0.93) 0.00 0.05
Current ratio 0.58 0.66 1.33
Net debt to EBITDA 4.35 (1.65) (0.15)

Dividend

Metric DAO FC Education & Training Services median
Dividend yield — — 1.84%
Payout ratio — — 0.23

Size

Metric DAO FC Education & Training Services median
Market cap 604.35m 205.09m 68.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack