Youdao, Inc. Unsponsored ADR (DAO) vs Franklin Covey Company (FC)

Youdao, Inc. Unsponsored ADR and Franklin Covey Company are both Education & Training Services companies. Youdao, Inc. Unsponsored ADR is the larger, with a market value of $475.4M against $195.1M — 2.4× the size. Youdao, Inc. Unsponsored ADR trades at the lower P/E: 73.8× against 96.2×. Youdao, Inc. Unsponsored ADR grew revenue faster over the last twelve months: 13.8% against −6.14%. Youdao, Inc. Unsponsored ADR has the higher net margin (2.70% vs 0.83%) and the lower return on invested capital (0.00% vs 13.0%). Across the 19 metrics below, Franklin Covey Company leads on 10 and Youdao, Inc. Unsponsored ADR on 9.

Valuation

Metric DAO FC Education & Training Services median
P/E 73.80 96.17 11.19
P/S 1.99 0.74 0.92
P/B n/m 4.54 1.63
Price to free cash flow n/m 18.14 9.62
EV/EBITDA 49.35 9.22 7.02
EV/Sales 2.14 0.71 0.82
Earnings yield 1.36% 1.04% 3.17%
Free cash flow yield (9.54%) 5.51% 2.30%

Profitability

Metric DAO FC Education & Training Services median
Gross margin 45.18% 75.18% 54.64%
Operating margin 4.33% 2.45% 0.00%
Net margin 2.70% 0.83% 3.29%
Free cash flow margin 0.00% 4.09% 0.00%
Return on equity 0.00% 4.03% 0.00%
Return on assets 8.70% 1.05% 0.00%
Return on invested capital 0.00% 12.98% 0.00%

Growth

Metric DAO FC Education & Training Services median
Revenue growth (TTM) 13.83% (6.14%) 6.97%
EPS growth (last fiscal year) 30.00% (86.21%) —
Revenue growth, 5-year CAGR 11.72% 6.12% 4.27%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DAO FC Education & Training Services median
Debt to equity (0.93) 0.00 0.08
Current ratio 0.58 0.66 1.33
Net debt to EBITDA 4.35 (1.65) (0.15)

Dividend

Metric DAO FC Education & Training Services median
Dividend yield — — 1.13%
Payout ratio 0.00 0.00 0.00

Size

Metric DAO FC Education & Training Services median
Market cap 475.38m 195.05m 68.93m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack