Pricing Log in Create free account

Youdao, Inc. Unsponsored ADR (DAO) vs Franklin Covey Company (FC)

Youdao, Inc. Unsponsored ADR and Franklin Covey Company are both Education & Training Services companies. Youdao, Inc. Unsponsored ADR is the larger, with a market value of $657.2M against $182.5M — 3.6× the size. Franklin Covey Company trades at the lower P/E: 89.2× against 102×. Youdao, Inc. Unsponsored ADR grew revenue faster over the last twelve months: 13.8% against −6.14%. Youdao, Inc. Unsponsored ADR has the higher net margin (2.70% vs 0.83%) and the lower return on invested capital (0.00% vs 13.0%). Across the 19 metrics below, Franklin Covey Company leads on 12 and Youdao, Inc. Unsponsored ADR on 7.

Valuation

Metric DAO FC Education & Training Services median
P/E 101.80 89.22 12.09
P/S 2.75 0.69 0.80
P/B n/m 4.21 1.39
Price to free cash flow n/m 16.83 7.31
EV/EBITDA 66.85 8.52 6.36
EV/Sales 2.89 0.65 0.58
Earnings yield 0.98% 1.12% 3.29%
Free cash flow yield (2.79%) 5.94% 3.03%

Profitability

Metric DAO FC Education & Training Services median
Gross margin 45.18% 75.18% 55.03%
Operating margin 4.33% 2.45% 0.00%
Net margin 2.70% 0.83% 1.77%
Free cash flow margin 0.00% 4.09% 0.00%
Return on equity 0.00% 4.03% 0.00%
Return on assets 8.70% 1.05% 0.00%
Return on invested capital 0.00% 12.98% 0.00%

Growth

Metric DAO FC Education & Training Services median
Revenue growth (TTM) 13.83% (6.14%) 5.84%
EPS growth (last fiscal year) 30.00% (86.21%) 14.71%
Revenue growth, 5-year CAGR 11.72% 6.12% 4.24%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DAO FC Education & Training Services median
Debt to equity (0.93) 0.00 0.05
Current ratio 0.58 0.66 1.37
Net debt to EBITDA 4.35 (1.65) (0.04)

Dividend

Metric DAO FC Education & Training Services median
Dividend yield — — 2.64%
Payout ratio — — 0.26

Size

Metric DAO FC Education & Training Services median
Market cap 657.24m 182.51m 59.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack