Dana Incorporated (DAN) vs Garrett Motion Inc. (GTX)

Dana Incorporated and Garrett Motion Inc. are both Auto Parts companies. Garrett Motion Inc. is the larger, with a market value of $4.7B against $2.9B — 1.6× the size. Dana Incorporated trades at the lower P/E: 2.7× against 13.8×. Dana Incorporated grew revenue faster over the last twelve months: 14.9% against 8.47%. Dana Incorporated has the higher net margin (14.6% vs 9.51%) and the lower return on invested capital (4.38% vs 62.5%). Across the 21 metrics below, Dana Incorporated leads on 11 and Garrett Motion Inc. on 10.

Valuation

Metric DAN GTX Auto Parts median
P/E 2.70 13.83 17.92
P/S 0.38 1.28 0.64
P/B 1.48 n/m 1.15
Price to free cash flow 24.25 13.19 12.82
EV/EBITDA 6.99 9.38 7.66
EV/Sales 0.52 1.60 0.73
Earnings yield 37.07% 7.23% 2.73%
Free cash flow yield 4.12% 7.58% 3.47%

Profitability

Metric DAN GTX Auto Parts median
Gross margin 9.46% 20.75% 22.64%
Operating margin 2.74% 14.17% 3.67%
Net margin 14.55% 9.51% 1.68%
Free cash flow margin 1.58% 9.72% 2.31%
Return on equity 68.55% (48.02%) 2.35%
Return on assets 15.65% 14.64% 0.89%
Return on invested capital 4.38% 62.50% 4.55%

Growth

Metric DAN GTX Auto Parts median
Revenue growth (TTM) 14.91% 8.47% 5.00%
EPS growth (last fiscal year) 264.10% 20.63% —
Revenue growth, 5-year CAGR 1.09% 3.39% 7.78%
Net income growth, 5-year CAGR 0.00% 31.12% 0.00%

Health

Metric DAN GTX Auto Parts median
Debt to equity 0.68 (2.03) 0.38
Current ratio 1.49 1.00 1.78
Net debt to EBITDA 4.25 2.11 1.26

Dividend

Metric DAN GTX Auto Parts median
Dividend yield 2.96% — 2.37%
Payout ratio 0.60 0.00 0.00

Size

Metric DAN GTX Auto Parts median
Market cap 2.93b 4.72b 914.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack