Pricing Log in Create free account

Dana Incorporated (DAN) vs Garrett Motion Inc. (GTX)

Dana Incorporated and Garrett Motion Inc. are both Auto Parts companies. Garrett Motion Inc. is the larger, with a market value of $3.6B against $2.3B — 1.6× the size. Dana Incorporated trades at the lower P/E: 2.3× against 9.8×. Garrett Motion Inc. grew revenue faster over the last twelve months: 6.93% against 5.06%. Dana Incorporated has the higher net margin (13.5% vs 9.97%) and the lower return on invested capital (6.17% vs 64.4%). Both pay a dividend; Dana Incorporated yields more (2.61% vs 1.64%). Across the 22 metrics below, Garrett Motion Inc. leads on 12 and Dana Incorporated on 10.

Valuation

Metric DAN GTX Auto Parts median
P/E 2.32 9.78 14.81
P/S 0.30 0.95 0.55
P/B 1.32 n/m 1.16
Price to free cash flow 26.08 9.13 10.18
EV/EBITDA 5.12 7.21 7.39
EV/Sales 0.37 1.26 0.67
Earnings yield 43.10% 10.23% 3.46%
Free cash flow yield 3.83% 10.96% 2.74%

Profitability

Metric DAN GTX Auto Parts median
Gross margin 9.76% 21.13% 22.13%
Operating margin 2.94% 14.57% 3.50%
Net margin 13.45% 9.97% 1.89%
Free cash flow margin 1.16% 10.44% 1.43%
Return on equity 71.57% (52.69%) 0.96%
Return on assets 14.76% 15.18% 1.20%
Return on invested capital 6.17% 64.37% 4.41%

Growth

Metric DAN GTX Auto Parts median
Revenue growth (TTM) 5.06% 6.93% 4.32%
EPS growth (last fiscal year) 264.10% 20.63% 5.72%
Revenue growth, 5-year CAGR 1.09% 3.39% 7.66%
Net income growth, 5-year CAGR 0.00% 31.12% 0.00%

Health

Metric DAN GTX Auto Parts median
Debt to equity 0.49 (2.21) 0.43
Current ratio 1.13 1.04 1.73
Net debt to EBITDA 4.25 2.11 1.26

Dividend

Metric DAN GTX Auto Parts median
Dividend yield 2.61% 1.64% 1.97%
Payout ratio 0.06 0.16 0.27

Size

Metric DAN GTX Auto Parts median
Market cap 2.25b 3.57b 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack