CVR Energy Inc. (CVI) vs Marathon Petroleum Corporation (MPC)

CVR Energy Inc. and Marathon Petroleum Corporation are both Oil & Gas Refining & Marketing companies. Marathon Petroleum Corporation is the larger, with a market value of $108.5B against $5.2B — 21.0× the size. Marathon Petroleum Corporation trades at the lower P/E: 13.5× against 75.6×. CVR Energy Inc. grew revenue faster over the last twelve months: 17.9% against 15.0%. Marathon Petroleum Corporation has the higher net margin (5.57% vs 0.81%) and the higher return on invested capital (17.4% vs 12.3%). Both pay a dividend; CVR Energy Inc. yields more (10.5% vs 2.00%). Across the 22 metrics below, Marathon Petroleum Corporation leads on 15 and CVR Energy Inc. on 7.

Valuation

Metric CVI MPC Oil & Gas Refining & Marketing median
P/E 75.65 13.51 15.04
P/S 0.61 0.74 0.41
P/B 6.95 4.42 1.87
Price to free cash flow 14.32 8.19 8.78
EV/EBITDA 8.00 7.94 7.94
EV/Sales 0.73 0.90 0.59
Earnings yield 1.32% 7.40% 6.15%
Free cash flow yield 6.98% 12.22% 10.47%

Profitability

Metric CVI MPC Oil & Gas Refining & Marketing median
Gross margin 6.10% 12.50% 12.22%
Operating margin 4.12% 9.20% 5.35%
Net margin 0.81% 5.57% 2.08%
Free cash flow margin 4.26% 9.05% 4.25%
Return on equity 9.79% 34.93% 11.39%
Return on assets 1.71% 9.90% 5.22%
Return on invested capital 12.27% 17.40% 11.54%

Growth

Metric CVI MPC Oil & Gas Refining & Marketing median
Revenue growth (TTM) 17.89% 14.99% 13.37%
EPS growth (last fiscal year) 350.00% 31.15% —
Revenue growth, 5-year CAGR 12.75% 13.72% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVI MPC Oil & Gas Refining & Marketing median
Debt to equity 2.38 1.28 0.44
Current ratio 1.42 1.25 1.32
Net debt to EBITDA 2.08 2.52 2.07

Dividend

Metric CVI MPC Oil & Gas Refining & Marketing median
Dividend yield 10.47% 2.00% 3.64%
Payout ratio 0.34 0.10 0.14

Size

Metric CVI MPC Oil & Gas Refining & Marketing median
Market cap 5.16b 108.48b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack