CVR Energy Inc. (CVI) vs Marathon Petroleum Corporation (MPC)

CVR Energy Inc. and Marathon Petroleum Corporation are both Oil & Gas Refining & Marketing companies. Marathon Petroleum Corporation is the larger, with a market value of $102.7B against $4.0B — 25.6× the size. Marathon Petroleum Corporation trades at the lower P/E: 7.2× against 15.6×. CVR Energy Inc. grew revenue faster over the last twelve months: 34.4% against 31.2%. Marathon Petroleum Corporation has the higher net margin (8.37% vs 2.70%) and the higher return on invested capital (27.8% vs 20.1%). Both pay a dividend; CVR Energy Inc. yields more (1.43% vs 1.06%). Across the 22 metrics below, Marathon Petroleum Corporation leads on 13 and CVR Energy Inc. on 9.

Valuation

Metric CVI MPC Oil & Gas Refining & Marketing median
P/E 15.61 7.16 8.38
P/S 0.41 0.60 0.33
P/B 3.20 3.54 1.70
Price to free cash flow 4.85 4.84 5.86
EV/EBITDA 4.79 4.96 4.96
EV/Sales 0.46 0.72 0.46
Earnings yield 6.41% 13.96% 9.67%
Free cash flow yield 20.63% 20.68% 15.55%

Profitability

Metric CVI MPC Oil & Gas Refining & Marketing median
Gross margin 7.54% 15.91% 10.93%
Operating margin 5.72% 12.51% 7.14%
Net margin 2.70% 8.37% 2.70%
Free cash flow margin 8.45% 12.50% 6.17%
Return on equity 23.06% 54.45% 21.95%
Return on assets 6.04% 15.75% 5.76%
Return on invested capital 20.06% 27.75% 13.74%

Growth

Metric CVI MPC Oil & Gas Refining & Marketing median
Revenue growth (TTM) 34.42% 31.17% 26.02%
EPS growth (last fiscal year) 350.00% 31.15% 37.92%
Revenue growth, 5-year CAGR 12.75% 13.72% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVI MPC Oil & Gas Refining & Marketing median
Debt to equity 1.41 1.11 0.41
Current ratio 1.73 1.45 1.31
Net debt to EBITDA 2.08 2.52 2.07

Dividend

Metric CVI MPC Oil & Gas Refining & Marketing median
Dividend yield 1.43% 1.06% 2.20%
Payout ratio 0.22 0.08 0.25

Size

Metric CVI MPC Oil & Gas Refining & Marketing median
Market cap 4.01b 102.74b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack