Pricing Log in Create free account

Civeo Corporation (CVEO) vs Intercontinental Hotels Group (IHG)

Civeo Corporation and Intercontinental Hotels Group are both Lodging companies. Intercontinental Hotels Group is the larger, with a market value of $24.3B against $318.3M — 76.4× the size. Civeo Corporation has negative trailing earnings, so its P/E is not meaningful; Intercontinental Hotels Group trades at 28.4×. Intercontinental Hotels Group grew revenue faster over the last twelve months: 29.1% against 8.01%. Intercontinental Hotels Group has the higher net margin (13.4% vs −1.93%) and the lower return on invested capital (0.00% vs 2.71%). Only Intercontinental Hotels Group pays a dividend (1.13%). Across the 18 metrics below, Intercontinental Hotels Group leads on 11 and Civeo Corporation on 7.

Valuation

Metric CVEO IHG Lodging median
P/E n/m 28.39 30.03
P/S 0.47 n/m 2.83
P/B 2.01 n/m 6.99
Price to free cash flow 16.10 n/m 15.37
EV/EBITDA 5.91 1.86 13.36
EV/Sales 0.75 0.42 3.34
Earnings yield (3.99%) 3.52% 2.49%
Free cash flow yield 6.21% 0.00% 5.69%

Profitability

Metric CVEO IHG Lodging median
Gross margin 23.67% 20.69% 35.16%
Operating margin 2.20% 0.00% 15.80%
Net margin (1.93%) 13.44% 9.62%
Free cash flow margin 2.91% 0.00% 10.30%
Return on equity (7.18%) 0.00% 1.31%
Return on assets (2.66%) 0.00% 1.57%
Return on invested capital 2.71% 0.00% 3.70%

Growth

Metric CVEO IHG Lodging median
Revenue growth (TTM) 8.01% 29.07% 5.85%
EPS growth (last fiscal year) (33.61%) 26.49% 26.49%
Revenue growth, 5-year CAGR 3.82% 16.73% 17.51%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVEO IHG Lodging median
Debt to equity 1.31 (1.39) 0.00
Current ratio 1.89 0.66 0.99
Net debt to EBITDA 2.19 2.29 3.33

Dividend

Metric CVEO IHG Lodging median
Dividend yield 0.00% 1.13% 0.89%
Payout ratio — — 0.37

Size

Metric CVEO IHG Lodging median
Market cap 318.27m 24.30b 4.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack