Civeo Corporation (CVEO) vs Intercontinental Hotels Group (IHG)

Civeo Corporation and Intercontinental Hotels Group are both Lodging companies. Intercontinental Hotels Group is the larger, with a market value of $23.1B against $341.1M — 67.7× the size. Civeo Corporation has negative trailing earnings, so its P/E is not meaningful; Intercontinental Hotels Group trades at 26.8×. Intercontinental Hotels Group grew revenue faster over the last twelve months: 29.1% against 8.01%. Intercontinental Hotels Group has the higher net margin (13.4% vs −1.93%) and the lower return on invested capital (0.00% vs 2.71%). Both pay a dividend; Civeo Corporation yields more (2.22% vs 1.68%). Across the 18 metrics below, Intercontinental Hotels Group leads on 10 and Civeo Corporation on 8.

Valuation

Metric CVEO IHG Lodging median
P/E n/m 26.75 26.75
P/S 0.52 n/m 2.70
P/B 2.23 n/m 6.31
Price to free cash flow 17.82 n/m 14.61
EV/EBITDA 6.31 1.86 13.70
EV/Sales 0.80 0.42 3.07
Earnings yield (3.60%) 3.74% 2.75%
Free cash flow yield 5.61% 0.00% 5.61%

Profitability

Metric CVEO IHG Lodging median
Gross margin 23.67% 20.69% 35.16%
Operating margin 2.20% 0.00% 14.37%
Net margin (1.93%) 13.44% 9.62%
Free cash flow margin 2.91% 0.00% 10.30%
Return on equity (7.18%) 0.00% 1.31%
Return on assets (2.66%) 0.00% 0.53%
Return on invested capital 2.71% 0.00% 3.70%

Growth

Metric CVEO IHG Lodging median
Revenue growth (TTM) 8.01% 29.07% 5.85%
EPS growth (last fiscal year) (33.61%) 26.49% —
Revenue growth, 5-year CAGR 3.82% 16.73% 16.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVEO IHG Lodging median
Debt to equity 1.31 (1.39) 0.00
Current ratio 1.89 0.66 0.99
Net debt to EBITDA 2.19 2.29 3.33

Dividend

Metric CVEO IHG Lodging median
Dividend yield 2.22% 1.68% 1.29%
Payout ratio 0.00 0.39 0.02

Size

Metric CVEO IHG Lodging median
Market cap 341.12m 23.08b 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack