Civeo Corporation (CVEO) vs Hilton Worldwide Holdings Inc. (HLT)

Civeo Corporation and Hilton Worldwide Holdings Inc. are both Lodging companies. Hilton Worldwide Holdings Inc. is the larger, with a market value of $70.3B against $341.1M — 205.9× the size. Civeo Corporation has negative trailing earnings, so its P/E is not meaningful; Hilton Worldwide Holdings Inc. trades at 45.7×. Hilton Worldwide Holdings Inc. grew revenue faster over the last twelve months: 8.74% against 8.01%. Hilton Worldwide Holdings Inc. has the higher net margin (12.7% vs −1.93%) and the higher return on invested capital (30.3% vs 2.71%). Both pay a dividend; Civeo Corporation yields more (2.22% vs 0.33%). Across the 20 metrics below, Hilton Worldwide Holdings Inc. leads on 11 and Civeo Corporation on 9.

Valuation

Metric CVEO HLT Lodging median
P/E n/m 45.70 26.75
P/S 0.52 5.71 2.70
P/B 2.23 n/m 6.31
Price to free cash flow 17.82 38.17 14.61
EV/EBITDA 6.31 26.21 13.70
EV/Sales 0.80 6.69 3.07
Earnings yield (3.60%) 2.19% 2.75%
Free cash flow yield 5.61% 2.62% 5.61%

Profitability

Metric CVEO HLT Lodging median
Gross margin 23.67% 91.43% 35.16%
Operating margin 2.20% 23.35% 14.37%
Net margin (1.93%) 12.69% 9.62%
Free cash flow margin 2.91% 15.53% 10.30%
Return on equity (7.18%) (29.23%) 1.31%
Return on assets (2.66%) 9.65% 0.53%
Return on invested capital 2.71% 30.34% 3.70%

Growth

Metric CVEO HLT Lodging median
Revenue growth (TTM) 8.01% 8.74% 5.85%
EPS growth (last fiscal year) (33.61%) (0.33%) —
Revenue growth, 5-year CAGR 3.82% 22.82% 16.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CVEO HLT Lodging median
Debt to equity 1.31 (2.13) 0.00
Current ratio 1.89 0.65 0.99
Net debt to EBITDA 2.19 3.87 3.33

Dividend

Metric CVEO HLT Lodging median
Dividend yield 2.22% 0.33% 1.29%
Payout ratio 0.00 0.13 0.02

Size

Metric CVEO HLT Lodging median
Market cap 341.12m 70.25b 4.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack