CTW Cayman (CTW) vs GRAVITY Co., Ltd. (GRVY)

CTW Cayman and GRAVITY Co., Ltd. are both Electronic Gaming & Multimedia companies. GRAVITY Co., Ltd. is the larger, with a market value of $462.0M against $100.7M — 4.6× the size. Across the 8 metrics below, GRAVITY Co., Ltd. leads on 8 and CTW Cayman on 0.

Valuation

Metric CTW GRVY Electronic Gaming & Multimedia median
P/E — 7.97 7.53
P/S — 1.20 0.61
P/B n/m 1.02 0.67
Price to free cash flow n/m 5.20 5.26
EV/EBITDA n/m 0.65 2.12
EV/Sales n/m 0.10 0.58
Earnings yield — 12.54% (1.85%)
Free cash flow yield 0.00% 19.23% 0.38%

Profitability

Metric CTW GRVY Electronic Gaming & Multimedia median
Gross margin — 33.70% 67.15%
Operating margin — 15.89% (12.93%)
Net margin — 14.99% (2.40%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% 12.99% 0.00%
Return on assets 0.00% 10.94% (1.71%)
Return on invested capital 0.00% 130.48% 0.00%

Growth

Metric CTW GRVY Electronic Gaming & Multimedia median
Revenue growth (TTM) — (2.43%) 9.23%
EPS growth (last fiscal year) (216.67%) (21.40%) (2.28%)
Revenue growth, 5-year CAGR — 3.86% (1.32%)
Net income growth, 5-year CAGR — (1.20%) 0.00%

Health

Metric CTW GRVY Electronic Gaming & Multimedia median
Debt to equity 0.08 0.00 0.00
Current ratio 1.61 7.20 1.57
Net debt to EBITDA 2.21 (7.06) 0.35

Dividend

Metric CTW GRVY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric CTW GRVY Electronic Gaming & Multimedia median
Market cap 100.67m 462.04m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack