Cross Timbers Royalty Trust (CRT) vs Prairie Operating Co. (PROP)

Cross Timbers Royalty Trust and Prairie Operating Co. are both Oil & Gas E&P companies. Cross Timbers Royalty Trust is the larger, with a market value of $74.4M against $45.9M — 1.6× the size. Prairie Operating Co. has negative trailing earnings, so its P/E is not meaningful; Cross Timbers Royalty Trust trades at 23.8×. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −22.4%. Cross Timbers Royalty Trust has the higher net margin (25.3% vs −0.81%) and the higher return on invested capital (877.3% vs 10.3%). Across the 20 metrics below, Cross Timbers Royalty Trust leads on 11 and Prairie Operating Co. on 9.

Valuation

Metric CRT PROP Oil & Gas E&P median
P/E 23.75 n/m 9.67
P/S 6.01 0.13 1.76
P/B 36.11 0.19 1.19
Price to free cash flow n/m n/m 8.37
EV/EBITDA 15.84 2.59 4.59
EV/Sales 5.87 1.40 2.27
Earnings yield 4.21% (185.00%) 7.55%
Free cash flow yield 0.00% (92.87%) 3.98%

Profitability

Metric CRT PROP Oil & Gas E&P median
Gross margin 38.72% 100.00% 79.54%
Operating margin 37.08% 33.92% 24.01%
Net margin 25.30% (0.81%) 14.11%
Free cash flow margin 0.00% (11.63%) 7.72%
Return on equity 145.08% (1.74%) 8.99%
Return on assets 84.63% (0.30%) 4.63%
Return on invested capital 877.28% 10.31% 6.33%

Growth

Metric CRT PROP Oil & Gas E&P median
Revenue growth (TTM) (22.38%) 311.16% 13.60%
EPS growth (last fiscal year) (21.05%) 49.06% (10.17%)
Revenue growth, 5-year CAGR 5.24% 257.76% 18.67%
Net income growth, 5-year CAGR (0.80%) 0.00% 0.00%

Health

Metric CRT PROP Oil & Gas E&P median
Debt to equity 0.00 1.64 0.29
Current ratio 1.00 0.25 0.92
Net debt to EBITDA (0.35) 3.13 0.93

Dividend

Metric CRT PROP Oil & Gas E&P median
Dividend yield 6.76% — 3.76%
Payout ratio 1.60 — 0.33

Size

Metric CRT PROP Oil & Gas E&P median
Market cap 74.40m 45.90m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack