Cross Timbers Royalty Trust (CRT) vs Prairie Operating Co. (PROP)

Cross Timbers Royalty Trust and Prairie Operating Co. are both Oil & Gas E&P companies. Cross Timbers Royalty Trust is the larger, with a market value of $73.5M against $47.1M — 1.6× the size. Prairie Operating Co. has negative trailing earnings, so its P/E is not meaningful; Cross Timbers Royalty Trust trades at 23.6×. Prairie Operating Co. grew revenue faster over the last twelve months: 311.2% against −22.4%. Cross Timbers Royalty Trust has the higher net margin (25.3% vs 1.01%) and the higher return on invested capital (877.3% vs 10.3%). Across the 20 metrics below, Cross Timbers Royalty Trust leads on 11 and Prairie Operating Co. on 9.

Valuation

Metric CRT PROP Oil & Gas E&P median
P/E 23.58 n/m 10.57
P/S 5.97 0.13 1.80
P/B 35.85 0.21 1.27
Price to free cash flow n/m n/m 9.99
EV/EBITDA 15.72 2.60 5.08
EV/Sales 5.83 1.41 2.39
Earnings yield 4.24% (293.60%) 6.06%
Free cash flow yield 0.00% (86.39%) 6.17%

Profitability

Metric CRT PROP Oil & Gas E&P median
Gross margin 38.72% 100.00% 80.41%
Operating margin 37.08% 33.92% 21.39%
Net margin 25.30% 1.01% 14.17%
Free cash flow margin 0.00% (11.63%) 9.71%
Return on equity 145.08% 2.18% 10.05%
Return on assets 84.63% 0.37% 5.81%
Return on invested capital 877.28% 10.31% 6.32%

Growth

Metric CRT PROP Oil & Gas E&P median
Revenue growth (TTM) (22.38%) 311.16% 9.94%
EPS growth (last fiscal year) (21.05%) 49.06% —
Revenue growth, 5-year CAGR 4.85% 257.76% 18.67%
Net income growth, 5-year CAGR (7.62%) 0.00% 0.00%

Health

Metric CRT PROP Oil & Gas E&P median
Debt to equity 0.00 1.64 0.28
Current ratio 1.00 0.25 0.96
Net debt to EBITDA (0.35) 3.13 0.91

Dividend

Metric CRT PROP Oil & Gas E&P median
Dividend yield 10.07% — 4.93%
Payout ratio 1.00 — 0.07

Size

Metric CRT PROP Oil & Gas E&P median
Market cap 73.50m 47.09m 923.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack