Pricing Log in Create free account

Copa Holdings, S.A. (CPA) vs Frontier Group Holdings, Inc. (ULCC)

Copa Holdings, S.A. and Frontier Group Holdings, Inc. are both Airlines companies. Copa Holdings, S.A. is the larger, with a market value of $5.8B against $1.6B — 3.6× the size. Frontier Group Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Copa Holdings, S.A. trades at 9.4×. Frontier Group Holdings, Inc. grew revenue faster over the last twelve months: 24.0% against 14.8%. Copa Holdings, S.A. has the higher net margin (15.7% vs −8.93%) and the higher return on invested capital (12.4% vs 0.00%). Across the 19 metrics below, Copa Holdings, S.A. leads on 15 and Frontier Group Holdings, Inc. on 4.

Valuation

Metric CPA ULCC Airlines median
P/E 9.35 n/m 9.74
P/S 1.46 0.36 0.62
P/B 2.03 44.43 2.03
Price to free cash flow 32.86 821.97 18.01
EV/EBITDA 8.84 n/m 8.55
EV/Sales 1.71 0.26 0.92
Earnings yield 10.69% (25.09%) 3.19%
Free cash flow yield 3.04% 0.12% 3.20%

Profitability

Metric CPA ULCC Airlines median
Gross margin 62.38% 23.27% 51.70%
Operating margin 19.36% (9.50%) 6.13%
Net margin 15.71% (8.93%) 1.73%
Free cash flow margin 4.44% 0.04% 3.29%
Return on equity 23.07% (175.37%) 14.11%
Return on assets 9.54% (6.01%) 1.28%
Return on invested capital 12.43% 0.00% 4.91%

Growth

Metric CPA ULCC Airlines median
Revenue growth (TTM) 14.75% 23.97% 12.32%
EPS growth (last fiscal year) 11.81% (262.16%) 9.88%
Revenue growth, 5-year CAGR 35.20% 24.40% 25.83%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CPA ULCC Airlines median
Debt to equity 0.79 15.00 0.76
Current ratio 1.06 0.62 0.62
Net debt to EBITDA 0.54 0.23 1.42

Dividend

Metric CPA ULCC Airlines median
Dividend yield 4.74% — 1.28%
Payout ratio 0.44 — 0.20

Size

Metric CPA ULCC Airlines median
Market cap 5.83b 1.64b 2.23b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack