Canadian Pacific Kansas City Limited (CP) vs Greenbrier Companies, Inc. (The) (GBX)

Canadian Pacific Kansas City Limited and Greenbrier Companies, Inc. (The) are both Railroads companies. Canadian Pacific Kansas City Limited is the larger, with a market value of $81.5B against $1.3B — 61.3× the size. Greenbrier Companies, Inc. (The) trades at the lower P/E: 16.1× against 29.9×. Canadian Pacific Kansas City Limited grew revenue faster over the last twelve months: 7.35% against −24.0%. Canadian Pacific Kansas City Limited has the higher net margin (24.1% vs 3.21%) and the higher return on invested capital (5.09% vs 2.74%). Both pay a dividend; Greenbrier Companies, Inc. (The) yields more (3.06% vs 0.76%). Across the 22 metrics below, Canadian Pacific Kansas City Limited leads on 13 and Greenbrier Companies, Inc. (The) on 9.

Valuation

Metric CP GBX Railroads median
P/E 29.89 16.07 26.90
P/S 7.12 0.54 2.50
P/B 2.46 0.79 3.70
Price to free cash flow 38.53 n/m 26.38
EV/EBITDA 17.70 10.65 13.48
EV/Sales 8.70 1.18 4.34
Earnings yield 3.35% 6.22% 3.42%
Free cash flow yield 2.60% (3.51%) 2.66%

Profitability

Metric CP GBX Railroads median
Gross margin 68.99% 13.56% 30.09%
Operating margin 36.40% 5.83% 24.36%
Net margin 24.11% 3.21% 11.20%
Free cash flow margin 18.49% (1.91%) 9.04%
Return on equity 8.27% 4.66% 12.18%
Return on assets 4.39% 1.80% 4.21%
Return on invested capital 5.09% 2.74% 7.60%

Growth

Metric CP GBX Railroads median
Revenue growth (TTM) 7.35% (24.04%) 5.99%
EPS growth (last fiscal year) 11.38% (59.55%) 11.38%
Revenue growth, 5-year CAGR 13.40% 7.08% 6.40%
Net income growth, 5-year CAGR 10.19% 19.51% 0.88%

Health

Metric CP GBX Railroads median
Debt to equity 0.55 1.09 0.99
Current ratio 0.52 2.43 1.16
Net debt to EBITDA 3.02 5.77 2.71

Dividend

Metric CP GBX Railroads median
Dividend yield 0.76% 3.06% 1.64%
Payout ratio 0.23 0.50 0.31

Size

Metric CP GBX Railroads median
Market cap 81.53b 1.33b 2.49b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack