The Cooper Companies, Inc. (COO) vs West Pharmaceutical Services, Inc. (WST)

The Cooper Companies, Inc. and West Pharmaceutical Services, Inc. are both Medical Instruments & Supplies companies. West Pharmaceutical Services, Inc. is the larger, with a market value of $27.0B against $10.9B — 2.5× the size. The Cooper Companies, Inc. trades at the lower P/E: 19.8× against 48.7×. West Pharmaceutical Services, Inc. grew revenue faster over the last twelve months: 12.4% against 4.73%. West Pharmaceutical Services, Inc. has the higher net margin (17.0% vs 13.5%) and the higher return on invested capital (15.4% vs 3.17%). Across the 22 metrics below, The Cooper Companies, Inc. leads on 12 and West Pharmaceutical Services, Inc. on 10.

Valuation

Metric COO WST Medical Instruments & Supplies median
P/E 19.77 48.66 33.75
P/S 2.64 8.15 2.52
P/B 1.34 9.07 2.48
Price to free cash flow 16.49 62.60 25.19
EV/EBITDA 14.62 31.19 14.62
EV/Sales 3.20 8.08 2.88
Earnings yield 5.06% 2.06% (2.67%)
Free cash flow yield 6.06% 1.60% 0.09%

Profitability

Metric COO WST Medical Instruments & Supplies median
Gross margin 65.93% 36.79% 54.29%
Operating margin 12.84% 20.45% 1.07%
Net margin 13.46% 16.98% (1.61%)
Free cash flow margin 16.00% 13.13% 1.08%
Return on equity 6.84% 19.09% (1.32%)
Return on assets 4.55% 14.07% 0.00%
Return on invested capital 3.17% 15.42% 0.00%

Growth

Metric COO WST Medical Instruments & Supplies median
Revenue growth (TTM) 4.73% 12.38% 8.85%
EPS growth (last fiscal year) (4.59%) 1.49% 8.65%
Revenue growth, 5-year CAGR 10.98% 7.44% 9.17%
Net income growth, 5-year CAGR 9.48% 7.36% 0.00%

Health

Metric COO WST Medical Instruments & Supplies median
Debt to equity 0.31 0.07 0.10
Current ratio 1.22 2.82 2.48
Net debt to EBITDA 2.26 (0.78) 0.89

Dividend

Metric COO WST Medical Instruments & Supplies median
Dividend yield — 0.23% 1.11%
Payout ratio — 0.11 0.27

Size

Metric COO WST Medical Instruments & Supplies median
Market cap 10.91b 26.96b 619.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack