Cumulus Media, Inc. (CMLSQ) vs CuriosityStream Inc. (CURI)

Cumulus Media, Inc. and CuriosityStream Inc. are both Broadcasting companies. CuriosityStream Inc. is the larger, with a market value of $185.1M against $2.4M — 76.5× the size. Cumulus Media, Inc. has negative trailing earnings, so its P/E is not meaningful; CuriosityStream Inc. trades at 310×. CuriosityStream Inc. grew revenue faster over the last twelve months: 24.9% against −11.9%. CuriosityStream Inc. has the higher net margin (0.03% vs −25.9%) and the lower return on invested capital (−0.41% vs 0.00%). Across the 18 metrics below, CuriosityStream Inc. leads on 11 and Cumulus Media, Inc. on 7.

Valuation

Metric CMLSQ CURI Broadcasting median
P/E n/m 310.00 —
P/S 0.00 2.42 0.14
P/B n/m 4.43 0.86
Price to free cash flow n/m 34.66 6.42
EV/EBITDA 146.91 11.63 8.64
EV/Sales 1.16 2.32 1.31
Earnings yield (104,000.00%) 0.32% (16.05%)
Free cash flow yield (24,252.89%) 2.89% 0.00%

Profitability

Metric CMLSQ CURI Broadcasting median
Gross margin 63.74% 62.96% 40.36%
Operating margin (21.57%) (0.30%) (12.31%)
Net margin (25.92%) 0.03% (8.55%)
Free cash flow margin (6.12%) 7.10% (0.22%)
Return on equity 142.85% 0.05% (5.70%)
Return on assets (18.15%) 0.03% (5.59%)
Return on invested capital 0.00% (0.41%) (0.41%)

Growth

Metric CMLSQ CURI Broadcasting median
Revenue growth (TTM) (11.92%) 24.86% (11.30%)
EPS growth (last fiscal year) 31.21% 54.17% —
Revenue growth, 5-year CAGR (1.90%) 0.11% 1.91%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CMLSQ CURI Broadcasting median
Debt to equity (0.01) 0.00 0.46
Current ratio 3.65 0.78 1.41
Net debt to EBITDA 38.45 (3.99) 3.66

Dividend

Metric CMLSQ CURI Broadcasting median
Dividend yield 1.10% — 4.14%
Payout ratio 0.00 0.00 0.00

Size

Metric CMLSQ CURI Broadcasting median
Market cap 2.42m 185.13m 185.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack