Clever Leaves Holdings Inc. (CLVR) vs Organigram Global Inc. (OGI)

Clever Leaves Holdings Inc. and Organigram Global Inc. are both Drug Manufacturers Specialty & Generic companies. Organigram Global Inc. is the larger, with a market value of $155.1M against $96.5M — 1.6× the size. Clever Leaves Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Organigram Global Inc. trades at 2.4×. Organigram Global Inc. grew revenue faster over the last twelve months: 39.5% against 6.14%. Organigram Global Inc. has the higher net margin (28.4% vs −102.8%) and the higher return on invested capital (−1.53% vs −52.6%). Across the 16 metrics below, Organigram Global Inc. leads on 11 and Clever Leaves Holdings Inc. on 5.

Valuation

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
P/E n/m 2.37 20.14
P/S n/m 0.67 2.25
P/B n/m 0.42 1.90
Price to free cash flow n/m n/m 16.54
EV/EBITDA 0.45 16.79 12.29
EV/Sales (0.33) 0.70 2.56
Earnings yield 0.00% 42.26% (2.99%)
Free cash flow yield 0.00% (14.22%) 0.00%

Profitability

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
Gross margin 37.64% 36.47% 53.94%
Operating margin (89.53%) (3.91%) 0.00%
Net margin (102.77%) 28.44% 0.00%
Free cash flow margin (49.82%) (9.46%) 0.00%
Return on equity (55.39%) 20.20% (0.40%)
Return on assets (42.95%) 12.70% (3.32%)
Return on invested capital (52.59%) (1.53%) 0.00%

Growth

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) 6.14% 39.51% 10.01%
EPS growth (last fiscal year) 77.89% 60.00% —
Revenue growth, 5-year CAGR — 24.30% 6.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
Debt to equity 0.05 0.04 0.05
Current ratio 2.40 2.61 2.31
Net debt to EBITDA 0.45 (31.56) 0.85

Dividend

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
Dividend yield — — 1.70%
Payout ratio 0.00 0.00 0.00

Size

Metric CLVR OGI Drug Manufacturers Specialty & Generic median
Market cap 96.49m 155.11m 337.35m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack