Pricing Log in Create free account

Calumet, Inc. (CLMT) vs WD-40 Company (WDFC)

Calumet, Inc. and WD-40 Company are both Specialty Chemicals companies. Calumet, Inc. is the larger, with a market value of $3.8B against $3.0B — 1.3× the size. Calumet, Inc. has negative trailing earnings, so its P/E is not meaningful; WD-40 Company trades at 37.0×. Calumet, Inc. grew revenue faster over the last twelve months: 12.8% against 11.0%. WD-40 Company has the higher net margin (11.9% vs −2.98%) and the higher return on invested capital (23.6% vs 2.03%). Across the 20 metrics below, WD-40 Company leads on 14 and Calumet, Inc. on 6.

Valuation

Metric CLMT WDFC Specialty Chemicals median
P/E n/m 37.03 24.46
P/S 0.83 4.43 1.64
P/B n/m 11.16 1.88
Price to free cash flow 51.99 31.05 19.15
EV/EBITDA 47.88 25.67 12.87
EV/Sales 1.40 4.45 1.88
Earnings yield (3.55%) 2.70% 2.42%
Free cash flow yield 1.92% 3.22% 2.25%

Profitability

Metric CLMT WDFC Specialty Chemicals median
Gross margin 6.57% 55.31% 27.84%
Operating margin 1.03% 15.83% 5.64%
Net margin (2.98%) 11.94% 4.19%
Free cash flow margin 1.60% 14.29% 3.49%
Return on equity 12.74% 30.35% 2.34%
Return on assets (4.90%) 16.93% 0.45%
Return on invested capital 2.03% 23.61% 3.21%

Growth

Metric CLMT WDFC Specialty Chemicals median
Revenue growth (TTM) 12.80% 10.97% 6.39%
EPS growth (last fiscal year) 85.39% (9.12%) (9.77%)
Revenue growth, 5-year CAGR 12.77% 7.11% 6.33%
Net income growth, 5-year CAGR 0.00% 3.26% 0.00%

Health

Metric CLMT WDFC Specialty Chemicals median
Debt to equity (2.41) 0.32 0.59
Current ratio 0.84 2.57 2.28
Net debt to EBITDA 7.36 0.13 2.03

Dividend

Metric CLMT WDFC Specialty Chemicals median
Dividend yield — 1.80% 1.80%
Payout ratio — 0.67 0.40

Size

Metric CLMT WDFC Specialty Chemicals median
Market cap 3.81b 3.04b 2.08b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack