Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Cleveland-Cliffs Inc. (CLF) vs Worthington Steel, Inc. (WS)

Cleveland-Cliffs Inc. and Worthington Steel, Inc. are both Steel companies. Cleveland-Cliffs Inc. is the larger, with a market value of $7.2B against $1.8B — 4.0× the size. Cleveland-Cliffs Inc. has negative trailing earnings, so its P/E is not meaningful; Worthington Steel, Inc. trades at 93.4×. Worthington Steel, Inc. grew revenue faster over the last twelve months: 11.3% against 4.00%. Worthington Steel, Inc. has the higher net margin (0.25% vs −4.56%) and the higher return on invested capital (−0.06% vs −3.70%). Across the 18 metrics below, Worthington Steel, Inc. leads on 14 and Cleveland-Cliffs Inc. on 4.

Valuation

Metric CLF WS Steel median
P/E n/m 93.41 21.10
P/S 0.36 0.52 0.70
P/B 1.20 1.51 1.39
Price to free cash flow n/m 18.69 23.71
EV/EBITDA 52.19 23.95 10.71
EV/Sales 0.77 0.58 0.85
Earnings yield (13.30%) 1.07% 4.56%
Free cash flow yield (12.32%) 5.35% 0.00%

Profitability

Metric CLF WS Steel median
Gross margin (1.05%) 11.71% 13.91%
Operating margin (4.15%) (0.04%) 4.77%
Net margin (4.56%) 0.25% 3.40%
Free cash flow margin (4.46%) 2.81% 0.00%
Return on equity (14.77%) 0.71% 2.21%
Return on assets (4.32%) 0.40% 1.83%
Return on invested capital (3.70%) (0.06%) 2.52%

Growth

Metric CLF WS Steel median
Revenue growth (TTM) 4.00% 11.33% 11.33%
EPS growth (last fiscal year) (85.35%) (84.47%) —
Revenue growth, 5-year CAGR 28.30% — 6.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric CLF WS Steel median
Debt to equity 1.32 0.22 0.22
Current ratio 1.89 1.46 2.58
Net debt to EBITDA (20.92) 2.15 0.10

Dividend

Metric CLF WS Steel median
Dividend yield — — 2.48%
Payout ratio 0.00 — 0.04

Size

Metric CLF WS Steel median
Market cap 7.21b 1.81b 1.46b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack