Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Comp En De Mn Cemig ADS (CIG) vs Terrestrial Energy Inc. (IMSR)

Comp En De Mn Cemig ADS and Terrestrial Energy Inc. are both Utilities Regulated Electric companies. Comp En De Mn Cemig ADS is the larger, with a market value of $4.0B against $464.0M — 8.5× the size. Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Comp En De Mn Cemig ADS trades at 4.9×. Comp En De Mn Cemig ADS has the higher net margin (10.4% vs 0.00%) and the higher return on invested capital (0.00% vs −296.3%). Across the 12 metrics below, Comp En De Mn Cemig ADS leads on 10 and Terrestrial Energy Inc. on 2.

Valuation

Metric CIG IMSR Utilities Regulated Electric median
P/E 4.93 n/m 18.84
P/S 0.72 n/m 2.52
P/B 1.08 1.62 1.63
Price to free cash flow 7.71 n/m 36.22
EV/EBITDA 6.02 n/m 11.82
EV/Sales 1.07 n/m 4.58
Earnings yield 20.29% (8.89%) 5.30%
Free cash flow yield 12.97% (5.71%) (5.06%)

Profitability

Metric CIG IMSR Utilities Regulated Electric median
Gross margin 15.89% — 66.28%
Operating margin 15.03% 0.00% 21.79%
Net margin 10.44% 0.00% 12.94%
Free cash flow margin 0.00% 0.00% (11.51%)
Return on equity 0.00% (26.46%) 9.75%
Return on assets 15.42% (13.36%) 2.75%
Return on invested capital 0.00% (296.34%) 3.87%

Growth

Metric CIG IMSR Utilities Regulated Electric median
Revenue growth (TTM) 12.78% — 7.43%
EPS growth (last fiscal year) (33.33%) (105.16%) —
Revenue growth, 5-year CAGR 9.36% — 6.75%
Net income growth, 5-year CAGR 9.56% — 6.44%

Health

Metric CIG IMSR Utilities Regulated Electric median
Debt to equity 0.69 0.00 1.53
Current ratio 0.93 44.53 0.81
Net debt to EBITDA 2.09 13.60 5.25

Dividend

Metric CIG IMSR Utilities Regulated Electric median
Dividend yield 8.71% — 4.33%
Payout ratio 0.49 — 0.66

Size

Metric CIG IMSR Utilities Regulated Electric median
Market cap 3.96b 464.02m 22.90b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack