Pricing Log in Create free account

Comp En De Mn Cemig ADS (CIG) vs Terrestrial Energy Inc. (IMSR)

Comp En De Mn Cemig ADS and Terrestrial Energy Inc. are both Utilities Regulated Electric companies. Comp En De Mn Cemig ADS is the larger, with a market value of $3.5B against $271.6M — 12.8× the size. Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Comp En De Mn Cemig ADS trades at 6.1×. Comp En De Mn Cemig ADS has the higher net margin (10.4% vs 0.00%) and the higher return on invested capital (0.00% vs −296.3%). Across the 13 metrics below, Comp En De Mn Cemig ADS leads on 9 and Terrestrial Energy Inc. on 4.

Valuation

Metric CIG IMSR Utilities Regulated Electric median
P/E 6.10 n/m 19.45
P/S 0.64 n/m 2.78
P/B 0.96 0.96 1.82
Price to free cash flow 6.85 n/m 45.34
EV/EBITDA 5.57 0.09 12.40
EV/Sales 0.99 n/m 4.95
Earnings yield 16.40% (8.70%) 5.12%
Free cash flow yield 14.60% (9.65%) (5.93%)

Profitability

Metric CIG IMSR Utilities Regulated Electric median
Gross margin 15.89% — 62.00%
Operating margin 15.03% 0.00% 21.72%
Net margin 10.44% 0.00% 13.45%
Free cash flow margin 0.00% 0.00% (11.71%)
Return on equity 0.00% (18.10%) 9.94%
Return on assets 15.42% (9.14%) 2.85%
Return on invested capital 0.00% (296.34%) 3.95%

Growth

Metric CIG IMSR Utilities Regulated Electric median
Revenue growth (TTM) 12.78% — 7.78%
EPS growth (last fiscal year) (33.33%) (105.16%) 6.01%
Revenue growth, 5-year CAGR 9.36% — 6.72%
Net income growth, 5-year CAGR 9.56% — 6.50%

Health

Metric CIG IMSR Utilities Regulated Electric median
Debt to equity 0.69 0.00 1.54
Current ratio 0.93 44.53 0.88
Net debt to EBITDA 2.09 13.60 5.27

Dividend

Metric CIG IMSR Utilities Regulated Electric median
Dividend yield 1.46% — 3.16%
Payout ratio 0.09 — 0.63

Size

Metric CIG IMSR Utilities Regulated Electric median
Market cap 3.47b 271.63m 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack