Comp En De Mn Cemig ADS (CIG) vs Genie Energy Ltd. (GNE)

Comp En De Mn Cemig ADS and Genie Energy Ltd. are both Utilities Regulated Electric companies. Comp En De Mn Cemig ADS is the larger, with a market value of $3.5B against $439.8M — 7.9× the size. Comp En De Mn Cemig ADS trades at the lower P/E: 6.1× against 17.0×. Comp En De Mn Cemig ADS grew revenue faster over the last twelve months: 12.8% against 10.0%. Comp En De Mn Cemig ADS has the higher net margin (10.4% vs 5.05%) and the lower return on invested capital (0.00% vs 22.0%). Both pay a dividend; Genie Energy Ltd. yields more (1.80% vs 1.46%). Across the 23 metrics below, Comp En De Mn Cemig ADS leads on 12 and Genie Energy Ltd. on 11.

Valuation

Metric CIG GNE Utilities Regulated Electric median
P/E 6.10 17.00 19.45
P/S 0.64 0.86 2.78
P/B 0.96 1.70 1.82
Price to free cash flow 6.85 40.50 45.34
EV/EBITDA 5.57 10.96 12.40
EV/Sales 0.99 0.47 4.95
Earnings yield 16.40% 5.88% 5.12%
Free cash flow yield 14.60% 2.47% (5.93%)

Profitability

Metric CIG GNE Utilities Regulated Electric median
Gross margin 15.89% 25.33% 62.00%
Operating margin 15.03% 4.05% 21.72%
Net margin 10.44% 5.05% 13.45%
Free cash flow margin 0.00% 2.19% (11.71%)
Return on equity 0.00% 11.47% 9.94%
Return on assets 15.42% 6.74% 2.85%
Return on invested capital 0.00% 22.04% 3.95%

Growth

Metric CIG GNE Utilities Regulated Electric median
Revenue growth (TTM) 12.78% 10.01% 7.78%
EPS growth (last fiscal year) (33.33%) (31.30%) 6.01%
Revenue growth, 5-year CAGR 9.36% 7.06% 6.72%
Net income growth, 5-year CAGR 9.56% 15.51% 6.50%

Health

Metric CIG GNE Utilities Regulated Electric median
Debt to equity 0.69 0.03 1.54
Current ratio 0.93 2.89 0.88
Net debt to EBITDA 2.09 (7.07) 5.27

Dividend

Metric CIG GNE Utilities Regulated Electric median
Dividend yield 1.46% 1.80% 3.16%
Payout ratio 0.09 0.31 0.63

Size

Metric CIG GNE Utilities Regulated Electric median
Market cap 3.47b 439.80m 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack