Cadence Design Systems, Inc. (CDNS) vs Strategy Inc (MSTR)

Cadence Design Systems, Inc. and Strategy Inc are both Software Application companies. Cadence Design Systems, Inc. is the larger, with a market value of $88.7B against $62.2B — 1.4× the size. Strategy Inc has negative trailing earnings, so its P/E is not meaningful; Cadence Design Systems, Inc. trades at 64.5×. Cadence Design Systems, Inc. grew revenue faster over the last twelve months: 14.7% against 7.79%. Cadence Design Systems, Inc. has the higher net margin (23.6% vs −6,294.0%) and the higher return on invested capital (14.0% vs −64.7%). Across the 19 metrics below, Cadence Design Systems, Inc. leads on 15 and Strategy Inc on 4.

Valuation

Metric CDNS MSTR Software Application median
P/E 64.45 n/m 24.79
P/S 15.31 112.20 2.67
P/B 13.03 1.81 3.01
Price to free cash flow 53.45 n/m 16.59
EV/EBITDA 43.38 n/m 14.40
EV/Sales 15.56 120.75 2.62
Earnings yield 1.55% (60.73%) 0.00%
Free cash flow yield 1.87% (38.82%) 1.91%

Profitability

Metric CDNS MSTR Software Application median
Gross margin 85.87% 67.60% 67.03%
Operating margin 30.33% (7,295.38%) 0.00%
Net margin 23.61% (6,293.95%) 0.00%
Free cash flow margin 28.63% (4,356.09%) 4.32%
Return on equity 23.23% (80.05%) 0.00%
Return on assets 12.77% (53.46%) 0.00%
Return on invested capital 14.01% (64.65%) 0.00%

Growth

Metric CDNS MSTR Software Application median
Revenue growth (TTM) 14.70% 7.79% 12.40%
EPS growth (last fiscal year) 5.45% (151.32%) —
Revenue growth, 5-year CAGR 14.57% (0.15%) 13.72%
Net income growth, 5-year CAGR 13.43% 0.00% 0.00%

Health

Metric CDNS MSTR Software Application median
Debt to equity 0.36 0.22 0.02
Current ratio 1.74 5.39 1.55
Net debt to EBITDA (0.30) (1.09) 0.06

Dividend

Metric CDNS MSTR Software Application median
Dividend yield 0.43% — 1.25%
Payout ratio 0.00 0.00 0.00

Size

Metric CDNS MSTR Software Application median
Market cap 88.73b 62.24b 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack