Pricing Log in Create free account

Coeur Mining, Inc. (CDE) vs OR Royalties Inc. (OR)

Coeur Mining, Inc. and OR Royalties Inc. are both Gold companies. Coeur Mining, Inc. is the larger, with a market value of $15.8B against $6.6B — 2.4× the size. Coeur Mining, Inc. trades at the lower P/E: 13.0× against 23.5×. Coeur Mining, Inc. grew revenue faster over the last twelve months: 117.3% against 69.5%. OR Royalties Inc. has the higher net margin (78.0% vs 26.8%) and the higher return on invested capital (10.8% vs 6.65%). Both pay a dividend; OR Royalties Inc. yields more (0.68% vs 0.13%). Across the 23 metrics below, Coeur Mining, Inc. leads on 13 and OR Royalties Inc. on 10.

Valuation

Metric CDE OR Gold median
P/E 13.00 23.54 22.25
P/S 5.02 18.40 4.90
P/B 1.53 4.50 2.65
Price to free cash flow 13.75 46.87 17.98
EV/EBITDA 9.77 21.67 6.74
EV/Sales 4.91 19.41 4.80
Earnings yield 7.69% 4.25% 1.54%
Free cash flow yield 7.27% 2.13% 0.92%

Profitability

Metric CDE OR Gold median
Gross margin 57.60% 84.85% 50.00%
Operating margin 33.75% 77.18% 26.32%
Net margin 26.82% 78.03% 12.30%
Free cash flow margin 36.52% 83.58% 0.00%
Return on equity 12.85% 20.41% 0.00%
Return on assets 8.79% 17.17% 0.00%
Return on invested capital 6.65% 10.78% 0.52%

Growth

Metric CDE OR Gold median
Revenue growth (TTM) 117.26% 69.51% 68.15%
EPS growth (last fiscal year) 533.33% 1,111.11% 50.00%
Revenue growth, 5-year CAGR 21.39% 11.71% 16.12%
Net income growth, 5-year CAGR 86.99% 74.88% 0.00%

Health

Metric CDE OR Gold median
Debt to equity 0.07 0.14 0.10
Current ratio 3.65 2.28 3.08
Net debt to EBITDA (0.22) (0.61) 0.00

Dividend

Metric CDE OR Gold median
Dividend yield 0.13% 0.68% 0.87%
Payout ratio 0.02 0.16 0.15

Size

Metric CDE OR Gold median
Market cap 15.84b 6.55b 1.62b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack