Cracker Barrel Old Country Store, Inc. (CBRL) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

Cracker Barrel Old Country Store, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Cracker Barrel Old Country Store, Inc. is the larger, with a market value of $1.2B against $679.6M — 1.7× the size. Cracker Barrel Old Country Store, Inc. trades at the lower P/E: 36.1× against 43.6×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against −4.74%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs 0.95%) and the higher return on invested capital (12.4% vs −1.00%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 11 and Cracker Barrel Old Country Store, Inc. on 5.

Valuation

Metric CBRL HDL Restaurants median
P/E 36.12 43.56 22.14
P/S 0.35 n/m 0.91
P/B 2.47 n/m 2.01
Price to free cash flow 6.69 n/m 19.41
EV/EBITDA 13.66 n/m 11.48
EV/Sales 0.48 (0.09) 1.20
Earnings yield 2.77% 2.30% 2.30%
Free cash flow yield 14.94% 0.00% 3.92%

Profitability

Metric CBRL HDL Restaurants median
Gross margin 69.08% 66.32% 38.77%
Operating margin (0.38%) 7.11% 4.30%
Net margin 0.95% 1.16% 1.85%
Free cash flow margin 5.18% 5.59% 3.12%
Return on equity 0.00% 2.65% 3.07%
Return on assets 1.51% 1.41% 1.50%
Return on invested capital (1.00%) 12.37% 3.14%

Growth

Metric CBRL HDL Restaurants median
Revenue growth (TTM) (4.74%) 10.53% 5.16%
EPS growth (last fiscal year) (31.80%) 50.00% —
Revenue growth, 5-year CAGR 3.30% — 10.57%
Net income growth, 5-year CAGR (34.08%) — 0.00%

Health

Metric CBRL HDL Restaurants median
Debt to equity 0.71 0.47 0.10
Current ratio 0.58 2.50 0.81
Net debt to EBITDA 2.39 (0.97) 0.43

Dividend

Metric CBRL HDL Restaurants median
Dividend yield 6.52% — 2.32%
Payout ratio 1.17 — 0.00

Size

Metric CBRL HDL Restaurants median
Market cap 1.17b 679.60m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack