Pricing Log in Create free account

BorgWarner Inc. (BWA) vs LKQ Corporation (LKQ)

BorgWarner Inc. and LKQ Corporation are both Auto Parts companies. BorgWarner Inc. is the larger, with a market value of $9.5B against $5.2B — 1.8× the size. BorgWarner Inc. trades at the lower P/E: 19.5× against 20.7×. LKQ Corporation grew revenue faster over the last twelve months: 1.60% against 0.40%. BorgWarner Inc. has the higher net margin (3.36% vs 1.89%) and the higher return on invested capital (7.78% vs 4.17%). Both pay a dividend; LKQ Corporation yields more (5.85% vs 1.42%). Across the 23 metrics below, BorgWarner Inc. leads on 14 and LKQ Corporation on 9.

Valuation

Metric BWA LKQ Auto Parts median
P/E 19.50 20.67 14.81
P/S 0.67 0.38 0.55
P/B 1.64 0.82 1.16
Price to free cash flow 7.95 8.51 10.18
EV/EBITDA 7.18 7.73 7.39
EV/Sales 0.70 0.64 0.67
Earnings yield 5.13% 4.84% 3.46%
Free cash flow yield 12.58% 11.75% 2.74%

Profitability

Metric BWA LKQ Auto Parts median
Gross margin 19.60% 38.07% 22.13%
Operating margin 5.41% 4.80% 3.50%
Net margin 3.36% 1.89% 1.89%
Free cash flow margin 8.49% 4.52% 1.43%
Return on equity 7.96% 3.95% 0.96%
Return on assets 3.45% 1.68% 1.20%
Return on invested capital 7.78% 4.17% 4.41%

Growth

Metric BWA LKQ Auto Parts median
Revenue growth (TTM) 0.40% 1.60% 4.32%
EPS growth (last fiscal year) (14.67%) (10.31%) 5.72%
Revenue growth, 5-year CAGR 7.09% 3.26% 7.66%
Net income growth, 5-year CAGR (11.14%) (0.99%) 0.00%

Health

Metric BWA LKQ Auto Parts median
Debt to equity 0.32 0.59 0.43
Current ratio 1.41 1.75 1.73
Net debt to EBITDA 1.26 2.29 1.26

Dividend

Metric BWA LKQ Auto Parts median
Dividend yield 1.42% 5.85% 1.97%
Payout ratio 0.28 1.21 0.27

Size

Metric BWA LKQ Auto Parts median
Market cap 9.54b 5.18b 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack