Pricing Log in Create free account

BorgWarner Inc. (BWA) vs Dillard's, Inc. (DDS)

BorgWarner Inc. and Dillard's, Inc. are both in the Consumer Cyclical sector (Auto Parts and Department Stores). BorgWarner Inc. and Dillard's, Inc. are of similar size ($9.7B and $9.5B). Dillard's, Inc. trades at the lower P/E: 14.3× against 19.5×. BorgWarner Inc. grew revenue faster over the last twelve months: 0.40% against 0.21%. Dillard's, Inc. has the higher net margin (10.3% vs 3.36%) and the higher return on invested capital (35.6% vs 7.78%). Both pay a dividend; BorgWarner Inc. yields more (1.42% vs 0.19%). Across the 23 metrics below, Dillard's, Inc. leads on 15 and BorgWarner Inc. on 8.

Valuation

Metric BWA DDS
P/E 19.50 14.28
P/S 0.67 1.48
P/B 1.64 4.59
Price to free cash flow 7.95 14.87
EV/EBITDA 7.18 9.76
EV/Sales 0.70 1.35
Earnings yield 5.13% 7.00%
Free cash flow yield 12.58% 6.73%

Profitability

Metric BWA DDS
Gross margin 19.60% 41.21%
Operating margin 5.41% 11.11%
Net margin 3.36% 10.33%
Free cash flow margin 8.49% 9.93%
Return on equity 7.96% 33.75%
Return on assets 3.45% 18.34%
Return on invested capital 7.78% 35.64%

Growth

Metric BWA DDS
Revenue growth (TTM) 0.40% 0.21%
EPS growth (last fiscal year) (14.67%) (1.09%)
Revenue growth, 5-year CAGR 7.09% 8.16%
Net income growth, 5-year CAGR (11.14%) 0.00%

Health

Metric BWA DDS
Debt to equity 0.32 0.20
Current ratio 1.41 3.03
Net debt to EBITDA 1.26 (0.63)

Dividend

Metric BWA DDS
Dividend yield 1.42% 0.19%
Payout ratio 0.28 0.03

Size

Metric BWA DDS
Market cap 9.54b 9.72b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack