First Busey Corporation (BUSE) vs Merchants Bancorp (MBIN)

First Busey Corporation and Merchants Bancorp are both Banks Regional companies. First Busey Corporation and Merchants Bancorp are of similar size ($2.5B and $2.4B). Merchants Bancorp trades at the lower P/E: 10.5× against 12.4×. First Busey Corporation grew revenue faster over the last twelve months: 34.6% against −3.25%. First Busey Corporation has the higher net margin (19.3% vs 16.9%) and the higher return on invested capital (9.57% vs 3.17%). Both pay a dividend; First Busey Corporation yields more (4.24% vs 0.92%). Across the 19 metrics below, First Busey Corporation leads on 13 and Merchants Bancorp on 6.

Valuation

Metric BUSE MBIN Banks Regional median
P/E 12.43 10.46 12.15
P/S 2.31 1.76 2.37
P/B 1.07 1.30 1.21
Price to free cash flow 12.12 n/m 10.80
EV/EBITDA n/m n/m —
EV/Sales 1.93 4.69 2.27
Earnings yield 8.04% 9.56% 8.11%
Free cash flow yield 8.25% (32.58%) 8.98%

Profitability

Metric BUSE MBIN Banks Regional median
Gross margin 71.78% 52.63% 69.57%
Operating margin 0.00% 0.00% 0.00%
Net margin 19.28% 16.86% 18.66%
Free cash flow margin 19.07% (57.50%) 21.18%
Return on equity 8.85% 13.16% 10.64%
Return on assets 1.14% 1.13% 1.13%
Return on invested capital 9.57% 3.17% 8.33%

Growth

Metric BUSE MBIN Banks Regional median
Revenue growth (TTM) 34.58% (3.25%) 6.61%
EPS growth (last fiscal year) (25.76%) (40.00%) —
Revenue growth, 5-year CAGR 18.60% 27.18% 12.30%
Net income growth, 5-year CAGR 4.56% 0.89% 9.71%

Health

Metric BUSE MBIN Banks Regional median
Debt to equity 0.11 1.79 0.22
Current ratio 0.90 1.21 0.94
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric BUSE MBIN Banks Regional median
Dividend yield 4.24% 0.92% 3.75%
Payout ratio 0.39 0.06 0.27

Size

Metric BUSE MBIN Banks Regional median
Market cap 2.48b 2.40b 921.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack