Bruker Corporation (BRKR) vs LivaNova PLC (LIVN)

Bruker Corporation and LivaNova PLC are both Medical Devices companies. Bruker Corporation is the larger, with a market value of $8.9B against $5.0B — 1.8× the size. Bruker Corporation has negative trailing earnings, so its P/E is not meaningful; LivaNova PLC trades at 25.6×. LivaNova PLC grew revenue faster over the last twelve months: 11.7% against 2.16%. LivaNova PLC has the higher net margin (13.0% vs −4.76%) and the higher return on invested capital (9.14% vs −1.12%). Across the 20 metrics below, LivaNova PLC leads on 12 and Bruker Corporation on 8.

Valuation

Metric BRKR LIVN Medical Devices median
P/E n/m 25.58 25.58
P/S 2.53 3.35 2.54
P/B 3.70 3.81 2.48
Price to free cash flow 32.93 37.98 28.81
EV/EBITDA 65.97 17.56 11.51
EV/Sales 2.98 3.18 2.72
Earnings yield (1.73%) 3.91% (12.82%)
Free cash flow yield 3.04% 2.63% (8.18%)

Profitability

Metric BRKR LIVN Medical Devices median
Gross margin 47.66% 67.84% 57.76%
Operating margin (1.99%) 10.75% (15.07%)
Net margin (4.76%) 13.01% (14.45%)
Free cash flow margin 6.97% 9.05% (3.88%)
Return on equity (7.04%) 15.50% (10.35%)
Return on assets (2.73%) 7.44% (17.26%)
Return on invested capital (1.12%) 9.14% (5.27%)

Growth

Metric BRKR LIVN Medical Devices median
Revenue growth (TTM) 2.16% 11.71% 10.41%
EPS growth (last fiscal year) (119.74%) (483.62%) 28.17%
Revenue growth, 5-year CAGR 11.57% 8.24% 15.74%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BRKR LIVN Medical Devices median
Debt to equity 0.74 0.22 0.04
Current ratio 1.84 1.74 2.74
Net debt to EBITDA 5.44 (0.92) 0.54

Dividend

Metric BRKR LIVN Medical Devices median
Dividend yield 0.34% — 1.02%
Payout ratio — — 0.37

Size

Metric BRKR LIVN Medical Devices median
Market cap 8.85b 5.02b 239.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack