Beamr Imaging Ltd. (BMR) vs Earlyworks Co., Ltd. Unsponsored ADR (PDC)

Beamr Imaging Ltd. and Earlyworks Co., Ltd. Unsponsored ADR are both Software Application companies. Earlyworks Co., Ltd. Unsponsored ADR is the larger, with a market value of $24.4M against $20.2M — 1.2× the size. Across the 5 metrics below, Beamr Imaging Ltd. leads on 4 and Earlyworks Co., Ltd. Unsponsored ADR on 1.

Valuation

Metric BMR PDC Software Application median
P/E — — 24.79
P/S n/m n/m 2.67
P/B n/m n/m 3.01
Price to free cash flow n/m n/m 16.59
EV/EBITDA n/m n/m 14.40
EV/Sales n/m n/m 2.62
Earnings yield — — 0.00%
Free cash flow yield 0.00% 0.00% 1.91%

Profitability

Metric BMR PDC Software Application median
Gross margin — — 67.03%
Operating margin — — 0.00%
Net margin — — 0.00%
Free cash flow margin 0.00% 0.00% 4.32%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric BMR PDC Software Application median
Revenue growth (TTM) — — 12.40%
EPS growth (last fiscal year) (77.27%) (509.83%) —
Revenue growth, 5-year CAGR (0.52%) (4.21%) 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BMR PDC Software Application median
Debt to equity 0.00 0.14 0.02
Current ratio 8.08 4.47 1.55
Net debt to EBITDA 1.85 (0.19) 0.06

Dividend

Metric BMR PDC Software Application median
Dividend yield — — 1.25%
Payout ratio — — 0.00

Size

Metric BMR PDC Software Application median
Market cap 20.19m 24.37m 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack