Harrison Global Holdings Inc. (BLMZF) vs Gaia, Inc. (GAIA)

Harrison Global Holdings Inc. and Gaia, Inc. are both Entertainment companies. Harrison Global Holdings Inc. is the larger, with a market value of $70.0M against $33.8M — 2.1× the size. Across the 7 metrics below, Harrison Global Holdings Inc. leads on 4 and Gaia, Inc. on 3.

Valuation

Metric BLMZF GAIA Entertainment median
P/E — n/m 22.03
P/S — 0.33 1.47
P/B n/m 0.33 2.00
Price to free cash flow n/m n/m 16.60
EV/EBITDA n/m 2.77 9.65
EV/Sales n/m 0.33 1.76
Earnings yield — (18.46%) (0.67%)
Free cash flow yield 0.00% (60.31%) 3.26%

Profitability

Metric BLMZF GAIA Entertainment median
Gross margin — 86.34% 45.02%
Operating margin — (6.66%) 2.30%
Net margin — (6.08%) 0.00%
Free cash flow margin 0.00% (9.73%) 1.56%
Return on equity — (6.06%) 0.00%
Return on assets — (4.05%) 0.00%
Return on invested capital 0.00% (4.16%) 0.00%

Growth

Metric BLMZF GAIA Entertainment median
Revenue growth (TTM) — 3.73% 5.07%
EPS growth (last fiscal year) (866.54%) 18.18% —
Revenue growth, 5-year CAGR — 8.17% 10.25%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric BLMZF GAIA Entertainment median
Debt to equity 0.07 0.06 0.46
Current ratio 2.72 0.41 0.86
Net debt to EBITDA 1.83 (0.59) 0.72

Dividend

Metric BLMZF GAIA Entertainment median
Dividend yield — 4.01% 1.16%
Payout ratio — 0.00 0.00

Size

Metric BLMZF GAIA Entertainment median
Market cap 70.03m 33.82m 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack