Bath & Body Works, Inc. (BBWI) vs Sally Beauty Holdings, Inc. (SBH)

Bath & Body Works, Inc. and Sally Beauty Holdings, Inc. are both Specialty Retail companies. Bath & Body Works, Inc. is the larger, with a market value of $3.4B against $1.6B — 2.1× the size. Bath & Body Works, Inc. trades at the lower P/E: 4.3× against 8.6×. Sally Beauty Holdings, Inc. grew revenue faster over the last twelve months: 1.08% against −2.17%. Bath & Body Works, Inc. has the higher net margin (10.8% vs 5.16%) and the higher return on invested capital (42.7% vs 13.0%). Across the 21 metrics below, Bath & Body Works, Inc. leads on 12 and Sally Beauty Holdings, Inc. on 9.

Valuation

Metric BBWI SBH Specialty Retail median
P/E 4.28 8.63 17.14
P/S 0.46 0.44 0.48
P/B n/m 1.87 1.71
Price to free cash flow 3.16 6.77 13.04
EV/EBITDA 4.22 5.46 8.92
EV/Sales 0.85 0.61 0.64
Earnings yield 23.34% 11.58% 3.85%
Free cash flow yield 31.70% 14.77% 3.02%

Profitability

Metric BBWI SBH Specialty Retail median
Gross margin 44.13% 52.11% 37.89%
Operating margin 16.74% 8.43% 3.66%
Net margin 10.83% 5.16% 1.42%
Free cash flow margin 14.54% 6.47% 1.44%
Return on equity (60.05%) 23.53% 2.58%
Return on assets 15.67% 6.83% 0.25%
Return on invested capital 42.72% 13.04% 0.00%

Growth

Metric BBWI SBH Specialty Retail median
Revenue growth (TTM) (2.17%) 1.08% 3.35%
EPS growth (last fiscal year) (13.85%) 32.17% —
Revenue growth, 5-year CAGR 2.53% 1.04% 3.70%
Net income growth, 5-year CAGR (5.12%) 11.58% 0.00%

Health

Metric BBWI SBH Specialty Retail median
Debt to equity (3.43) 0.93 0.27
Current ratio 1.20 2.37 1.35
Net debt to EBITDA 2.13 1.67 0.24

Dividend

Metric BBWI SBH Specialty Retail median
Dividend yield 1.84% — 1.73%
Payout ratio 0.26 0.00 0.00

Size

Metric BBWI SBH Specialty Retail median
Market cap 3.41b 1.59b 348.57m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack