Pricing Log in Create free account

Build-A-Bear Workshop, Inc. (BBW) vs HomesToLife Ltd (HTLM)

Build-A-Bear Workshop, Inc. and HomesToLife Ltd are both Specialty Retail companies. Build-A-Bear Workshop, Inc. is the larger, with a market value of $321.5M against $157.0M — 2.0× the size. Build-A-Bear Workshop, Inc. trades at the lower P/E: 6.2× against 13.4×. Build-A-Bear Workshop, Inc. has the higher net margin (9.96% vs 3.17%) and the higher return on invested capital (28.8% vs 0.00%). Only Build-A-Bear Workshop, Inc. pays a dividend (3.65%). Across the 19 metrics below, Build-A-Bear Workshop, Inc. leads on 15 and HomesToLife Ltd on 4.

Valuation

Metric BBW HTLM Specialty Retail median
P/E 6.18 13.45 18.18
P/S 0.60 0.42 0.47
P/B 1.95 5.35 1.95
Price to free cash flow 12.63 n/m 11.85
EV/EBITDA 3.68 10.73 8.54
EV/Sales 0.59 0.39 0.64
Earnings yield 16.19% 7.44% 3.67%
Free cash flow yield 7.92% (2.80%) 2.27%

Profitability

Metric BBW HTLM Specialty Retail median
Gross margin 56.69% 26.41% 37.89%
Operating margin 12.88% 3.66% 3.66%
Net margin 9.96% 3.17% 1.42%
Free cash flow margin 4.74% 0.00% 0.85%
Return on equity 32.81% 0.00% 2.46%
Return on assets 15.81% 0.00% 0.16%
Return on invested capital 28.75% 0.00% 0.00%

Growth

Metric BBW HTLM Specialty Retail median
Revenue growth (TTM) (0.91%) — 3.35%
EPS growth (last fiscal year) 5.00% 102.34% 15.38%
Revenue growth, 5-year CAGR 15.72% — 3.88%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BBW HTLM Specialty Retail median
Debt to equity 0.00 0.26 0.27
Current ratio 1.60 1.20 1.35
Net debt to EBITDA (0.33) (0.77) 0.24

Dividend

Metric BBW HTLM Specialty Retail median
Dividend yield 3.65% 0.00% 1.44%
Payout ratio 0.23 0.00 0.26

Size

Metric BBW HTLM Specialty Retail median
Market cap 321.53m 156.96m 335.32m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack