Antero Midstream Corporation (AM) vs International Seaways Inc. (INSW)

Antero Midstream Corporation and International Seaways Inc. are both Oil & Gas Midstream companies. Antero Midstream Corporation is the larger, with a market value of $9.5B against $5.6B — 1.7× the size. International Seaways Inc. trades at the lower P/E: 7.0× against 24.6×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 6.87%. International Seaways Inc. has the higher net margin (62.0% vs 32.4%) and the higher return on invested capital (20.3% vs 7.39%). Both pay a dividend; International Seaways Inc. yields more (4.70% vs 4.36%). Across the 22 metrics below, International Seaways Inc. leads on 17 and Antero Midstream Corporation on 5.

Valuation

Metric AM INSW Oil & Gas Midstream median
P/E 24.57 6.98 12.77
P/S 7.95 4.33 2.36
P/B 5.04 2.40 2.09
Price to free cash flow 8.49 9.16 9.71
EV/EBITDA 14.95 5.80 8.30
EV/Sales 10.63 4.52 3.88
Earnings yield 4.07% 14.32% 7.15%
Free cash flow yield 11.77% 10.92% 6.86%

Profitability

Metric AM INSW Oil & Gas Midstream median
Gross margin 78.34% 72.40% 56.58%
Operating margin 52.83% 64.49% 34.18%
Net margin 32.36% 61.98% 22.50%
Free cash flow margin 93.59% 47.29% 13.70%
Return on equity 19.80% 37.41% 14.65%
Return on assets 6.60% 28.12% 5.00%
Return on invested capital 7.39% 20.25% 6.13%

Growth

Metric AM INSW Oil & Gas Midstream median
Revenue growth (TTM) 6.87% 57.36% 15.60%
EPS growth (last fiscal year) 3.61% (25.66%) (7.86%)
Revenue growth, 5-year CAGR 5.70% 14.87% 9.59%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AM INSW Oil & Gas Midstream median
Debt to equity 1.83 0.29 0.78
Current ratio 0.84 5.94 1.19
Net debt to EBITDA 3.46 0.78 3.42

Dividend

Metric AM INSW Oil & Gas Midstream median
Dividend yield 4.36% 4.70% 4.54%
Payout ratio 1.07 0.33 0.76

Size

Metric AM INSW Oil & Gas Midstream median
Market cap 9.46b 5.60b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack