Antero Midstream Corporation (AM) vs International Seaways Inc. (INSW)

Antero Midstream Corporation and International Seaways Inc. are both Oil & Gas Midstream companies. Antero Midstream Corporation is the larger, with a market value of $9.1B against $4.8B — 1.9× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 13.4×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 7.34%. International Seaways Inc. has the higher net margin (68.2% vs 53.4%) and the lower return on invested capital (0.00% vs 12.0%). Both pay a dividend; International Seaways Inc. yields more (5.43% vs 4.69%). Across the 22 metrics below, International Seaways Inc. leads on 15 and Antero Midstream Corporation on 7.

Valuation

Metric AM INSW Oil & Gas Midstream median
P/E 13.45 4.47 11.68
P/S 7.20 3.05 2.39
P/B 4.11 1.99 1.68
Price to free cash flow 5.91 6.21 8.52
EV/EBITDA 9.50 5.11 9.03
EV/Sales 9.48 3.24 3.43
Earnings yield 7.44% 22.36% 7.78%
Free cash flow yield 16.93% 16.11% 7.11%

Profitability

Metric AM INSW Oil & Gas Midstream median
Gross margin 76.88% 0.00% 54.87%
Operating margin 81.25% 0.00% 34.73%
Net margin 53.41% 68.20% 20.12%
Free cash flow margin 121.84% 51.67% 14.43%
Return on equity 31.59% 48.98% 11.73%
Return on assets 11.21% 35.32% 4.43%
Return on invested capital 11.97% 0.00% 6.10%

Growth

Metric AM INSW Oil & Gas Midstream median
Revenue growth (TTM) 7.34% 100.49% 14.88%
EPS growth (last fiscal year) 3.61% (25.66%) (7.78%)
Revenue growth, 5-year CAGR 5.70% 14.87% 10.05%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AM INSW Oil & Gas Midstream median
Debt to equity 1.42 0.30 0.77
Current ratio 0.84 6.69 1.19
Net debt to EBITDA 3.46 0.78 3.46

Dividend

Metric AM INSW Oil & Gas Midstream median
Dividend yield 4.69% 5.43% 4.94%
Payout ratio 0.63 0.24 0.73

Size

Metric AM INSW Oil & Gas Midstream median
Market cap 9.05b 4.83b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack