Pricing Log in Create free account

Antero Midstream Corporation (AM) vs CMB.TECH nv (CMBT)

Antero Midstream Corporation and CMB.TECH nv are both Oil & Gas Midstream companies. Antero Midstream Corporation is the larger, with a market value of $9.5B against $5.2B — 1.8× the size. CMB.TECH nv trades at the lower P/E: 3.6× against 24.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 6.87%. CMB.TECH nv has the higher net margin (51.1% vs 32.4%) and the lower return on invested capital (0.00% vs 7.39%). Only Antero Midstream Corporation pays a dividend (4.36%). Across the 22 metrics below, CMB.TECH nv leads on 12 and Antero Midstream Corporation on 10.

Valuation

Metric AM CMBT Oil & Gas Midstream median
P/E 24.57 3.57 12.77
P/S 7.95 2.36 2.36
P/B 5.04 1.60 2.09
Price to free cash flow 8.49 n/m 9.71
EV/EBITDA 14.95 7.47 8.30
EV/Sales 10.63 4.76 3.88
Earnings yield 4.07% 28.00% 7.15%
Free cash flow yield 11.77% (1.70%) 6.86%

Profitability

Metric AM CMBT Oil & Gas Midstream median
Gross margin 78.34% 75.42% 56.58%
Operating margin 52.83% 59.23% 34.18%
Net margin 32.36% 51.13% 22.50%
Free cash flow margin 93.59% 0.00% 13.70%
Return on equity 19.80% 0.00% 14.65%
Return on assets 6.60% 0.00% 5.00%
Return on invested capital 7.39% 0.00% 6.13%

Growth

Metric AM CMBT Oil & Gas Midstream median
Revenue growth (TTM) 6.87% 133.89% 15.60%
EPS growth (last fiscal year) 3.61% (86.26%) (7.86%)
Revenue growth, 5-year CAGR 5.70% 8.72% 9.59%
Net income growth, 5-year CAGR 0.00% (19.43%) 0.00%

Health

Metric AM CMBT Oil & Gas Midstream median
Debt to equity 1.83 1.68 0.78
Current ratio 0.84 1.12 1.19
Net debt to EBITDA 3.46 5.50 3.42

Dividend

Metric AM CMBT Oil & Gas Midstream median
Dividend yield 4.36% 0.00% 4.54%
Payout ratio 1.07 0.00 0.76

Size

Metric AM CMBT Oil & Gas Midstream median
Market cap 9.46b 5.20b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack