Embotelladora Andina S.A. (AKO.B) vs Suja Life Inc. (SUJA)

Embotelladora Andina S.A. and Suja Life Inc. are both Beverages Non Alcoholic companies. Embotelladora Andina S.A. is the larger, with a market value of $2.2B against $392.4M — 5.7× the size. Embotelladora Andina S.A. has the higher net margin (8.35% vs −7.50%) and the higher return on invested capital (30.0% vs 0.96%). Across the 12 metrics below, Embotelladora Andina S.A. leads on 9 and Suja Life Inc. on 3.

Valuation

Metric AKO.B SUJA Beverages Non Alcoholic median
P/E 13.85 — 23.95
P/S 1.15 n/m 1.67
P/B 2.99 n/m 4.69
Price to free cash flow 14.78 n/m 24.11
EV/EBITDA 7.83 4.15 13.41
EV/Sales 1.05 0.41 1.98
Earnings yield 7.22% — 3.31%
Free cash flow yield 6.77% 0.00% 3.51%

Profitability

Metric AKO.B SUJA Beverages Non Alcoholic median
Gross margin 39.51% 48.79% 41.49%
Operating margin 13.39% 1.44% 13.23%
Net margin 8.35% (7.50%) 7.95%
Free cash flow margin 7.96% (8.07%) 7.10%
Return on equity 23.98% 0.00% 5.43%
Return on assets 8.96% (12.65%) 7.85%
Return on invested capital 29.99% 0.96% 14.43%

Growth

Metric AKO.B SUJA Beverages Non Alcoholic median
Revenue growth (TTM) 7.61% — 12.72%
EPS growth (last fiscal year) 10.34% — 17.06%
Revenue growth, 5-year CAGR 10.75% — 10.75%
Net income growth, 5-year CAGR 13.26% — 9.43%

Health

Metric AKO.B SUJA Beverages Non Alcoholic median
Debt to equity 0.00 0.86 0.00
Current ratio 1.61 1.53 1.38
Net debt to EBITDA (0.78) — 0.07

Dividend

Metric AKO.B SUJA Beverages Non Alcoholic median
Dividend yield — — 2.19%
Payout ratio — — 0.62

Size

Metric AKO.B SUJA Beverages Non Alcoholic median
Market cap 2.24b 392.43m 3.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack